XML 78 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Schedule of Debt (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
Debt [Roll Forward]  
Total debt, Beginning balance $ 6,087,922
Debt Issuances, Net 894,732
Repayments, Extinguishment and Assumptions, Net (959,426)
Accretion and Amortization 1,102
Total debt, Ending balance 6,024,330
Mortgages [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,917,132
Net premiums (discount), Beginning balance 16,077
Deferred costs, Beginning balance (10,552)
Total debt, Beginning balance 1,922,657
Repayments, Extinguishment and Assumptions (2,426)
Repayments, Extinguishment and Assumptions, Net (2,426)
Accretion and Amortization, (Premiums) Discount (2,006)
Accretion and Amortization, Deferred costs 601
Accretion and Amortization (1,405)
Outstanding balance, Ending balance 1,914,706
Net premiums (discount), Ending balance 14,071
Deferred costs, Ending balance (9,951)
Total debt, Ending balance 1,918,826
Corporate Bonds [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 3,400,000
Net premiums (discount), Beginning balance (4,115)
Deferred costs, Beginning balance (27,276)
Total debt, Beginning balance 3,368,609
Repayments, Extinguishment and Assumptions (750,000)
Repayments, Extinguishment and Assumptions, Net (750,000)
Accretion and Amortization, (Premiums) Discount 194
Accretion and Amortization, Deferred costs 1,153
Accretion and Amortization 1,347
Outstanding balance, Ending balance 2,650,000
Net premiums (discount), Ending balance (3,921)
Deferred costs, Ending balance (26,123)
Total debt, Ending balance 2,619,956
Convertible Debt [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 402,500
Net premiums (discount), Beginning balance (3,909)
Deferred costs, Beginning balance (3,708)
Total debt, Beginning balance 394,883
Accretion and Amortization, (Premiums) Discount 485
Accretion and Amortization, Deferred costs 455
Accretion and Amortization 940
Outstanding balance, Ending balance 402,500
Net premiums (discount), Ending balance (3,424)
Deferred costs, Ending balance (3,253)
Total debt, Ending balance 395,823
Credit Facility [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 403,000
Deferred costs, Beginning balance (1,227)
Total debt, Beginning balance 401,773
Debt Issuances 899,000
Debt Issuances, Deferred costs (4,268)
Debt Issuances, Net 894,732
Repayments, Extinguishment and Assumptions (207,000)
Repayments, Extinguishment and Assumptions, Net (207,000)
Accretion and Amortization, Deferred costs 220
Accretion and Amortization 220
Outstanding balance, Ending balance 1,095,000
Deferred costs, Ending balance (5,275)
Total debt, Ending balance $ 1,089,725