XML 74 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measures (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis, based on market rates of the Company’s positions and other observable interest rates as discussed in Note 6 – Investment Securities, at Fair Value and Note 11 – Derivatives and Hedging Activities, as of December 31, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those instruments fall (in thousands):


Level 1

Level 2

Level 3

Balance as of December 31, 2017
Assets:








CMBS
 
$

 
$

 
$
40,974

 
$
40,974

Derivative assets


 
627

 


627

Total assets
 
$

 
$
627

 
$
40,974

 
$
41,601




Level 1

Level 2

Level 3

Balance as of December 31, 2016
Assets:
 
 
 
 
 
 
 
 
CMBS
 
$

 
$

 
$
47,215

 
$
47,215

Derivative assets
 

 
199

 

 
199

Total assets
 
$

 
$
199

 
$
47,215

 
$
47,414

Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities
 
$

 
$
(3,547
)
 
$

 
$
(3,547
)
Reconciliations of the changes in liabilities with Level 3 inputs
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the years ended December 31, 2017 and 2016 (in thousands):
 
 
CMBS
Beginning balance, January 1, 2017
 
$
47,215

Total gains and losses
 
 
Unrealized loss included in other comprehensive income, net
 
(951
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(4,388
)
Amortization included in net income, net
 
(902
)
Ending Balance, December 31, 2017
 
$
40,974

 
 
CMBS
Beginning balance, January 1, 2016
 
$
53,304

Total gains and losses
 
 
Unrealized loss included in other comprehensive loss, net
 
(2,271
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(4,077
)
Accretion included in net loss, net
 
259

Ending Balance, December 31, 2016
 
$
47,215

Reconciliations of the changes in assets with Level 3 inputs
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the years ended December 31, 2017 and 2016 (in thousands):
 
 
CMBS
Beginning balance, January 1, 2017
 
$
47,215

Total gains and losses
 
 
Unrealized loss included in other comprehensive income, net
 
(951
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(4,388
)
Amortization included in net income, net
 
(902
)
Ending Balance, December 31, 2017
 
$
40,974

 
 
CMBS
Beginning balance, January 1, 2016
 
$
53,304

Total gains and losses
 
 
Unrealized loss included in other comprehensive loss, net
 
(2,271
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(4,077
)
Accretion included in net loss, net
 
259

Ending Balance, December 31, 2016
 
$
47,215

Fair value, by balance sheet grouping
The fair values of the Company’s financial instruments that are not reported at fair value in the consolidated balance sheets are reported below (dollar amounts in thousands):
 
 
Level
 
Carrying Amount at December 31, 2017
 
Fair Value at December 31, 2017
 
Carrying Amount at December 31, 2016
 
Fair Value at December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage notes receivable
 
3
 
$
20,294

 
$
28,272

 
$
22,764

 
$
30,460

 
 
 
 
 
 
 
 
 
 
 
Liabilities (1):
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable and other debt, net
 
2
 
$
2,095,690

 
$
2,144,522

 
$
2,687,739

 
$
2,713,155

Corporate bonds, net
 
2
 
2,848,768

 
2,922,027

 
2,248,063

 
2,273,850

Convertible debt, net
 
2
 
992,218

 
1,012,349

 
987,106

 
1,004,733

Credit facility
 
2
 
185,000

 
185,000

 
500,000

 
500,000

Total liabilities
 
 
 
$
6,121,676

 
$
6,263,898

 
$
6,422,908

 
$
6,491,738


_______________________________________________
(1)
Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs
Summary of impairment charges by asset class
The following table presents the impairment charges by asset class recorded during the years ended December 31, 2017, 2016 or 2015 (dollar amounts in thousands):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Properties impaired
 
69

 
153

 
202

 
 
 
 
 
 
 
Asset classes impaired:
 
 
 
 
 
 
Investment in real estate assets, net
 
$
50,087

 
$
183,240

 
$
88,465

Investment in direct financing leases, net
 
553

 

 
4,020

Below-market lease liabilities, net
 
(92
)
 
(421
)
 
(730
)
Total impairment loss
 
$
50,548

 
$
182,819

 
$
91,755