XML 25 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Rental income $ 282,341 $ 303,383 $ 862,371 $ 928,706
Direct financing lease income 376 494 1,212 1,598
Operating expense reimbursements 23,826 27,969 72,103 77,862
Cole Capital revenue 27,185 31,069 83,001 94,788
Total revenues 333,728 362,915 1,018,687 1,102,954
Operating expenses:        
Cole Capital reallowed fees and commissions 2,373 5,897 7,907 20,940
Acquisition-related 909 90 2,282 373
Litigation and other non-routine costs, net of insurance recoveries 9,507 4,630 36,793 2,372
Property operating 30,645 34,820 96,288 107,832
General and administrative 29,796 29,761 88,355 92,255
Depreciation and amortization 176,523 195,173 543,963 596,826
Impairments 6,363 6,872 30,857 176,214
Total operating expenses 256,116 277,243 806,445 996,812
Operating income 77,612 85,672 212,242 106,142
Other (expense) income:        
Interest expense (71,708) (79,869) (219,072) (242,763)
Gain (loss) on extinguishment and forgiveness of debt, net 9,756 (2,003) 18,691 (1,751)
Other income, net 1,907 1,744 4,540 4,022
Equity in income and gain on disposition of unconsolidated entities 374 212 805 10,686
Gain (loss) on derivative instruments, net 1,294 (2,023) 2,710 (3,286)
Total other expenses, net (58,377) (81,939) (192,326) (233,092)
Income (loss) before taxes and real estate dispositions 19,235 3,733 19,916 (126,950)
(Loss) gain on disposition of real estate and held for sale assets, net (688) 28,111 54,432 45,723
Income (loss) before taxes 18,547 31,844 74,348 (81,227)
Provision for income taxes (2,053) (1,598) (8,878) (1,374)
Net income (loss) 16,494 30,246 65,470 (82,601)
Net (income) loss attributable to non-controlling interests [1] (400) (751) (1,530) 2,156
Net income (loss) attributable to the General Partner / OP $ 16,094 $ 29,495 $ 63,940 $ (80,445)
Basic and diluted net (loss) income per share attributable to common stockholders (in dollars per share) $ 0.00 $ 0.01 $ 0.01 $ (0.15)
Distributions declared per common share / unit (in dollars per share) $ 0.14 $ 0.14 $ 0.41 $ 0.41
VEREIT Operating Partnership, L.P. [Member]        
Revenues:        
Rental income $ 282,341 $ 303,383 $ 862,371 $ 928,706
Direct financing lease income 376 494 1,212 1,598
Operating expense reimbursements 23,826 27,969 72,103 77,862
Cole Capital revenue 27,185 31,069 83,001 94,788
Total revenues 333,728 362,915 1,018,687 1,102,954
Operating expenses:        
Cole Capital reallowed fees and commissions 2,373 5,897 7,907 20,940
Acquisition-related 909 90 2,282 373
Litigation and other non-routine costs, net of insurance recoveries 9,507 4,630 36,793 2,372
Property operating 30,645 34,820 96,288 107,832
General and administrative 29,796 29,761 88,355 92,255
Depreciation and amortization 176,523 195,173 543,963 596,826
Impairments 6,363 6,872 30,857 176,214
Total operating expenses 256,116 277,243 806,445 996,812
Operating income 77,612 85,672 212,242 106,142
Other (expense) income:        
Interest expense (71,708) (79,869) (219,072) (242,763)
Gain (loss) on extinguishment and forgiveness of debt, net 9,756 (2,003) 18,691 (1,751)
Other income, net 1,907 1,744 4,540 4,022
Equity in income and gain on disposition of unconsolidated entities 374 212 805 10,686
Gain (loss) on derivative instruments, net 1,294 (2,023) 2,710 (3,286)
Total other expenses, net (58,377) (81,939) (192,326) (233,092)
Income (loss) before taxes and real estate dispositions 19,235 3,733 19,916 (126,950)
(Loss) gain on disposition of real estate and held for sale assets, net (688) 28,111 54,432 45,723
Income (loss) before taxes 18,547 31,844 74,348 (81,227)
Provision for income taxes (2,053) (1,598) (8,878) (1,374)
Net income (loss) 16,494 30,246 65,470 (82,601)
Net (income) loss attributable to non-controlling interests [2] (9) (12) 12 23
Net income (loss) attributable to the General Partner / OP $ 16,485 $ 30,234 $ 65,482 $ (82,578)
Basic and diluted net (loss) income per unit attributable to common unitholders (in dollars per share) $ 0.00 $ 0.01 $ 0.01 $ (0.15)
Distributions declared per common share / unit (in dollars per share) $ 0.14 $ 0.14 $ 0.41 $ 0.41
[1] Represents (income) loss attributable to limited partners and consolidated joint venture partners.
[2] Represents (income) loss attributable to consolidated joint venture partners.