XML 59 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measures (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis, based on market rates of the Company’s positions and other observable interest rates as discussed in Note 6 – Investment Securities, at Fair Value and Note 11 – Derivatives and Hedging Activities, as of September 30, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those instruments fall (in thousands):


Level 1

Level 2

Level 3

Balance as of September 30, 2017
Assets:








CMBS
 
$

 
$

 
$
41,677

 
$
41,677

Derivative assets


 
351

 


351

Total assets
 
$

 
$
351

 
$
41,677

 
$
42,028




Level 1

Level 2

Level 3

Balance as of December 31, 2016
Assets:
 
 
 
 
 
 
 
 
CMBS
 
$

 
$

 
$
47,215

 
$
47,215

Derivative assets
 

 
199

 

 
199

Total assets
 
$

 
$
199

 
$
47,215

 
$
47,414

Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities
 
$

 
$
(3,547
)
 
$

 
$
(3,547
)
Reconciliations of Changes in Liabilities with Level 3 Inputs
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the nine months ended September 30, 2017 and 2016 (in thousands):
 
 
CMBS
Balance as of December 31, 2016
 
$
47,215

Total gains and losses
 
 
Unrealized loss included in other comprehensive income, net
 
(547
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(4,077
)
Amortization included in net income, net
 
(914
)
Ending Balance, September 30, 2017
 
$
41,677

 
 
CMBS
Balance as of December 31, 2015
 
$
53,304

Total gains and losses
 
 
Unrealized loss included in other comprehensive loss, net
 
(1,599
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(3,786
)
Accretion included in net loss, net
 
179

Ending Balance, September 30, 2016
 
$
48,098

Reconciliations of Changes in Assets with Level 3 Inputs
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the nine months ended September 30, 2017 and 2016 (in thousands):
 
 
CMBS
Balance as of December 31, 2016
 
$
47,215

Total gains and losses
 
 
Unrealized loss included in other comprehensive income, net
 
(547
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(4,077
)
Amortization included in net income, net
 
(914
)
Ending Balance, September 30, 2017
 
$
41,677

 
 
CMBS
Balance as of December 31, 2015
 
$
53,304

Total gains and losses
 
 
Unrealized loss included in other comprehensive loss, net
 
(1,599
)
Purchases, issuance, settlements
 
 
Return of principal received
 
(3,786
)
Accretion included in net loss, net
 
179

Ending Balance, September 30, 2016
 
$
48,098

Fair Value, by Balance Sheet Grouping
The fair values of the Company’s financial instruments that are not reported at fair value in the consolidated balance sheets are reported below (dollar amounts in thousands):
 
 
Level
 
Carrying Amount at September 30, 2017
 
Fair Value at September 30, 2017
 
Carrying Amount at December 31, 2016
 
Fair Value at December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage notes receivable
 
3
 
$
20,510

 
$
28,539

 
$
22,764

 
$
30,460

 
 
 
 
 
 
 
 
 
 
 
Liabilities (1):
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable and other debt, net
 
2
 
$
2,129,461

 
$
2,186,955

 
$
2,687,739

 
$
2,713,155

Corporate bonds, net
 
2
 
2,848,591

 
2,944,615

 
2,248,063

 
2,273,850

Convertible debt, net
 
2
 
990,922

 
1,021,580

 
987,106

 
1,004,733

Credit facility
 
2
 

 

 
500,000

 
500,000

Total liabilities
 
 
 
$
5,968,974

 
$
6,153,150

 
$
6,422,908

 
$
6,491,738


_______________________________________________
(1)
Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs
Summary of Impairment Charges by Asset Class
The following table presents the impairment charges by asset class recorded during the nine months ended September 30, 2017 (dollar amounts in thousands):
 
 
Nine Months Ended September 30, 2017
Properties impaired (1)
 
53

 
 
 
Asset classes impaired:
 
 
Investment in real estate assets, net
 
$
30,327

Investment in direct financing leases, net
 
553

Below-market lease liabilities, net
 
(23
)
Total impairment loss
 
$
30,857


_______________________________________________
(1)
Six of these properties were disposed of during the nine months ended September 30, 2017.