XML 48 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income (Loss) Per Share/Unit
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share/Unit
Net Income (Loss) Per Share/Unit
The General Partner’s unvested Restricted Shares contain non-forfeitable rights to dividends and are considered to be participating securities in accordance with U.S. GAAP and, therefore, are included in the computation of earnings per share under the two-class computation method. Under the two-class computation method, net losses are not allocated to participating securities unless the holder of the security has a contractual obligation to share in the losses. The unvested Restricted Shares are not allocated losses as the awards do not have a contractual obligation to share in losses of the General Partner. The two-class computation method is an earnings allocation formula that determines earnings per share for each class of shares of Common Stock and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings.
Net Income (Loss) Per Share
The following is a summary of the basic and diluted net income (loss) per share computation for the General Partner for the three and nine months ended September 30, 2017 and 2016 (dollar amounts in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017

2016
Net income (loss) attributable to the General Partner
 
$
16,094

 
$
29,495

 
$
63,940

 
$
(80,445
)
Dividends to preferred shares and units
 
(17,973
)
 
(17,973
)
 
(53,919
)
 
(53,919
)
Net (loss) income available to the General Partner
 
(1,879
)
 
11,522

 
10,021

 
(134,364
)
Earnings allocated to participating securities
 
(43
)
 
(154
)
 
(434
)
 
(400
)
Income attributable to limited partners
 

 
739

 
1,542

 

Net (loss) income available to common stockholders used in basic and diluted net loss per share
 
$
(1,922
)
 
$
12,107

 
$
11,129

 
$
(134,764
)
 
 
 
 
 
 
 
 
 
Weighted average number of common stock outstanding - basic
 
974,167,088

 
943,480,170

 
974,060,160

 
917,233,898

Effect of Limited Partner OP Units and dilutive securities
 

 
25,206,373

 
24,025,813

 

Weighted average number of common stock outstanding - diluted
 
974,167,088

 
968,686,543

 
998,085,973

 
917,233,898

 
 
 
 
 
 
 
 
 
Basic and diluted net (loss) income per share attributable to common stockholders
 
$
(0.00
)

$
0.01


$
0.01


$
(0.15
)

For the three months ended September 30, 2017, diluted net loss per share attributable to common stockholders excludes approximately 0.5 million unvested Restricted Shares and Restricted Stock Units and approximately 23.7 million OP Units as the effect would have been antidilutive. For the nine months ended September 30, 2017, diluted net income per share attributable to common stockholders excludes approximately 84,000 unvested Restricted Shares as the effect would have been antidilutive.
For the nine months ended September 30, 2016, diluted net loss per share attributable to common stockholders excludes approximately 0.9 million unvested Restricted Shares and Restricted Stock Units and approximately 23.8 million OP Units as the effect would have been antidilutive.
Net Income (Loss) Per Unit
The following is a summary of the basic and diluted net income (loss) per unit attributable to common unitholders, which includes all common general partner unitholders and limited partner unitholders. The computation for the OP for the three and nine months ended September 30, 2017 and 2016 (dollar amounts in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income (loss) attributable to the Operating Partnership
 
$
16,485

 
$
30,234

 
$
65,482

 
$
(82,578
)
Dividends to preferred units
 
(17,973
)
 
(17,973
)
 
(53,919
)
 
(53,919
)
Net (loss) income available to the Operating Partnership
 
(1,488
)

12,261


11,563

 
(136,497
)
Earnings allocated to participating units
 
(43
)
 
(154
)
 
(434
)
 
(400
)
Net (loss) income available to common unitholders used in basic and diluted net loss per unit
 
$
(1,531
)
 
$
12,107

 
$
11,129

 
$
(136,897
)
 
 
 
 
 
 
 
 
 
Weighted average number of common units outstanding - basic
 
997,915,435

 
967,237,921

 
997,808,507

 
940,995,665

Effect of dilutive securities
 

 
1,448,622

 
277,466

 

Weighted average number of common units outstanding - diluted
 
997,915,435

 
968,686,543

 
998,085,973

 
940,995,665

 Basic and diluted net (loss) income per unit attributable to common unitholders
 
$
(0.00
)

$
0.01


$
0.01


$
(0.15
)

For the three months ended September 30, 2017, diluted net loss per unit attributable to common unitholders excludes approximately 0.5 million unvested Restricted Shares and Restricted Stock Units as the effect would have been antidilutive. For the nine months ended September 30, 2017, diluted net income per unit attributable to common unitholders excludes approximately 84,000 unvested Restricted Shares as the effect would have been antidilutive.
For the nine months ended September 30, 2016, diluted net loss per unit attributable to common unitholders excludes approximately 0.9 million unvested Restricted Shares and Restricted Stock Units as the effect would have been antidilutive.