XML 33 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company has organized its operations into two segments for management and internal financial reporting purposes, REI and Cole Capital, as further discussed below.
REI – Through its REI segment, the Company owns and actively manages a diversified portfolio of retail, restaurant, office and industrial real estate properties subject to long-term net leases with creditworthy tenants. As of September 30, 2017, the Company owned 4,094 properties comprising 92.5 million square feet of retail and commercial space located in 49 states, Puerto Rico and Canada, which includes properties owned through consolidated joint ventures. The rentable space at these properties was 98.7% leased with a weighted-average remaining lease term of 9.5 years. In addition, as of September 30, 2017, the Company owned eight commercial mortgage-backed securities (“CMBS”) and eight mortgage notes receivable.
Cole Capital – Through its Cole Capital segment, the Company is responsible for managing the day-to-day affairs of Cole Credit Property Trust IV, Inc. (“CCPT IV”); Cole Real Estate Income Strategy (Daily NAV), Inc. (“INAV”); Cole Office & Industrial REIT (CCIT II), Inc. (“CCIT II”); Cole Office & Industrial REIT (CCIT III), Inc. (“CCIT III”); Cole Credit Property Trust V, Inc. (“CCPT V”); and other real estate offerings in registration (collectively with CCPT IV, INAV, CCIT II, CCIT III and CCPT V, the “Cole REITs”), raising capital for those Cole REITs still in offering, identifying and making acquisitions and investments on the Cole REITs’ behalf and recommending to the respective board of directors of each of the Cole REITs an approach for providing investors with liquidity. Cole Capital serves as the dealer manager and distributes shares of common stock for certain Cole REITs, advises them regarding offerings, manages relationships with participating broker-dealers and financial advisors, and provides assistance in connection with compliance matters relating to the offerings. Cole Capital receives compensation and reimbursement for services relating to the Cole REITs’ offerings and the investment, management, financing and disposition of their respective assets, as applicable. Cole Capital also develops new REIT offerings and assists in obtaining regulatory approvals from the SEC, the Financial Industry Regulatory Authority, Inc. and various blue sky jurisdictions for such offerings. See Note 17 – Related Party Transactions and Arrangements for further discussion on the Cole REITs.
The Company allocates certain operating expenses, such as legal fees, employee related costs and benefits and general overhead expenses between its operating segments. The following tables present a summary of the comparative financial results and total assets for each segment (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
REI segment:
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Rental income
 
$
282,341

 
$
303,383

 
$
862,371

 
$
928,706

Direct financing lease income
 
376

 
494

 
1,212

 
1,598

Operating expense reimbursements
 
23,826

 
27,969

 
72,103

 
77,862

Total real estate investment revenues
 
306,543

 
331,846

 
935,686


1,008,166

Operating expenses:
 
 
 
 
 
 
 
 
Acquisition-related
 
909

 
90

 
2,246

 
334

Litigation and other non-routine costs, net of insurance recoveries
 
9,507

 
4,630

 
36,793

 
2,372

Property operating
 
30,645

 
34,820

 
96,288

 
107,832

General and administrative
 
13,075

 
12,069

 
39,929

 
37,998

Depreciation and amortization
 
171,576

 
187,897

 
529,306

 
574,124

Impairment of real estate
 
6,363

 
6,872

 
30,857

 
176,214

Total operating expenses
 
232,075

 
246,378

 
735,419


898,874

Operating income
 
74,468

 
85,468

 
200,267


109,292

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 
(71,708
)
 
(79,869
)
 
(219,072
)
 
(242,763
)
Gain (loss) on extinguishment and forgiveness of debt, net
 
9,756

 
(2,003
)
 
18,691

 
(1,751
)
Other income, net
 
1,405

 
1,649

 
3,834

 
3,433

Equity in income and gain on disposition of unconsolidated entities
 
374

 
212

 
805

 
10,686

Gain (loss) on derivative instruments, net
 
1,294

 
(2,023
)
 
2,710

 
(3,286
)
Total other expenses, net
 
(58,879
)
 
(82,034
)
 
(193,032
)

(233,681
)
Income (loss) before taxes and real estate dispositions
 
15,589

 
3,434

 
7,235


(124,389
)
(Loss) gain on disposition of real estate and held for sale assets, net
 
(688
)
 
28,111

 
54,432

 
45,723

Income (loss) before taxes
 
14,901

 
31,545

 
61,667


(78,666
)
Provision for income taxes
 
(1,185
)
 
(1,539
)
 
(5,439
)
 
(4,695
)
Net income (loss)
 
$
13,716

 
$
30,006

 
$
56,228


$
(83,361
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Cole Capital segment:
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Offering-related fees and reimbursements
 
$
3,882

 
$
9,545

 
$
12,721

 
$
32,850

Transaction service fees and reimbursements
 
4,000

 
3,779

 
13,159

 
10,639

Management fees and reimbursements
 
19,303

 
17,745

 
57,121

 
51,299

Total Cole Capital revenues
 
27,185

 
31,069

 
83,001


94,788

Operating expenses:
 
 
 
 
 
 
 
 
Cole Capital reallowed fees and commissions
 
2,373

 
5,897

 
7,907

 
20,940

Acquisition-related
 

 

 
36

 
39

General and administrative
 
16,721

 
17,692

 
48,426

 
54,257

Depreciation and amortization
 
4,947

 
7,276

 
14,657

 
22,702

Total operating expenses
 
24,041

 
30,865

 
71,026


97,938

Operating income (loss)
 
3,144

 
204

 
11,975


(3,150
)
Total other income, net
 
502

 
95

 
706

 
589

Income (loss) before taxes
 
3,646

 
299

 
12,681


(2,561
)
(Provision for) benefit from income taxes
 
(868
)
 
(59
)
 
(3,439
)
 
3,321

Net income
 
$
2,778

 
$
240

 
$
9,242


$
760

 
 
 
 
 
 
 
 
 
Total Company:
 
 
 
 
 
 
 
 
Total revenues
 
$
333,728


$
362,915


$
1,018,687


$
1,102,954

Total operating expenses
 
$
(256,116
)

$
(277,243
)

$
(806,445
)

$
(996,812
)
Total other expense, net
 
$
(58,377
)

$
(81,939
)

$
(192,326
)

$
(233,092
)
Net income (loss)
 
$
16,494


$
30,246


$
65,470


$
(82,601
)
 
 
Total Assets
 
 
September 30, 2017
 
December 31, 2016
REI segment
 
$
14,522,637

 
$
15,337,623

Cole Capital segment
 
214,096

 
249,951

Total Company
 
$
14,736,733


$
15,587,574