XML 73 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Schedule of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Revenues:          
Rental income $ 286,291 $ 311,352 $ 580,030 $ 625,323  
Direct financing lease income 403 535 836 1,104  
Operating expense reimbursements 21,551 26,646 48,277 49,893  
Total revenues 336,930 371,019 684,959 740,039  
Operating expenses:          
Cole Capital reallowed fees and commissions 2,874 6,975 5,534 15,043  
Acquisition-related 756 41 1,373 283  
Litigation and other non-routine costs, net of insurance recoveries 14,411 2,917 27,286 (2,258)  
Property operating 31,627 38,199 65,643 73,012  
General and administrative 29,411 33,094 58,559 62,494  
Depreciation and amortization 184,288 197,345 367,440 401,653  
Impairment of real estate 17,769 8,825 24,494 169,342  
Total operating expenses 281,136 287,396 550,329 719,569  
Operating income 55,794 83,623 134,630 20,470  
Other (expense) income:          
Interest expense (73,621) (82,468) (147,364) (162,894)  
Gain on extinguishment and forgiveness of debt, net 9,005 252 8,935 252  
Other income, net 1,835 1,216 2,633 2,278  
Equity in income and gain on disposition of unconsolidated entities 513 70 431 10,474  
Gain (loss) on derivative instruments, net 592 (177) 1,416 (1,263)  
Total other expenses, net (61,676) (81,107) (133,949) (151,153)  
(Loss) income before taxes and real estate dispositions (5,882) 2,516 681 (130,683)  
Gain on disposition of real estate and held for sale assets, net 42,639 437 55,120 17,612  
Income (loss) before taxes 36,757 2,953 55,801 (113,071)  
(Provision for) benefit from income taxes (2,571) 280 (6,825) 224  
Net income (loss) 34,186 3,233 48,976 (112,847)  
Total Assets 15,048,040   15,048,040   $ 15,587,574
Total Company:          
Total revenues 336,930 371,019 684,959 740,039  
Total operating expenses (281,136) (287,396) (550,329) (719,569)  
Total other expense, net (61,676) (81,107) (133,949) (151,153)  
Net income (loss) 34,186 3,233 48,976 (112,847)  
REI segment [Member]          
Revenues:          
Rental income 286,291 311,352 580,030 625,323  
Direct financing lease income 403 535 836 1,104  
Operating expense reimbursements 21,551 26,646 48,277 49,893  
Total revenues 308,245 338,533 629,143 676,320  
Operating expenses:          
Acquisition-related 720 27 1,337 244  
Litigation and other non-routine costs, net of insurance recoveries 14,411 2,917 27,286 (2,258)  
Property operating 31,627 38,199 65,643 73,012  
General and administrative 14,294 13,701 26,854 25,929  
Depreciation and amortization 179,433 190,236 357,730 386,227  
Impairment of real estate 17,769 8,825 24,494 169,342  
Total operating expenses 258,254 253,905 503,344 652,496  
Operating income 49,991 84,628 125,799 23,824  
Other (expense) income:          
Interest expense (73,621) (82,468) (147,364) (162,894)  
Gain on extinguishment and forgiveness of debt, net 9,005 252 8,935 252  
Other income, net 1,759 1,216 2,429 1,784  
Equity in income and gain on disposition of unconsolidated entities 513 70 431 10,474  
Gain (loss) on derivative instruments, net 592 (177) 1,416 (1,263)  
Total other expenses, net (61,752) (81,107) (134,153) (151,647)  
(Loss) income before taxes and real estate dispositions (11,761) 3,521 (8,354) (127,823)  
Gain on disposition of real estate and held for sale assets, net 42,639 437 55,120 17,612  
Income (loss) before taxes 30,878 3,958 46,766 (110,211)  
(Provision for) benefit from income taxes (1,146) (1,791) (4,254) (3,156)  
Net income (loss) 29,732 2,167 42,512 (113,367)  
Total Assets 14,790,320   14,790,320   15,337,623
Total Company:          
Total revenues 308,245 338,533 629,143 676,320  
Total operating expenses (258,254) (253,905) (503,344) (652,496)  
Total other expense, net (61,752) (81,107) (134,153) (151,647)  
Net income (loss) 29,732 2,167 42,512 (113,367)  
Cole Capital segment [Member]          
Revenues:          
Offering-related fees and reimbursements 4,523 10,914 8,839 23,305  
Transaction service fees and reimbursements 5,062 4,476 9,159 6,860  
Management fees and reimbursements 19,100 17,096 37,818 33,554  
Total revenues 28,685 32,486 55,816 63,719  
Operating expenses:          
Cole Capital reallowed fees and commissions 2,874 6,975 5,534 15,043  
Acquisition-related 36 14 36 39  
General and administrative 15,117 19,393 31,705 36,565  
Depreciation and amortization 4,855 7,109 9,710 15,426  
Total operating expenses 22,882 33,491 46,985 67,073  
Operating income 5,803 (1,005) 8,831 (3,354)  
Other (expense) income:          
Total other expenses, net 76 0 204 494  
Income (loss) before taxes 5,879 (1,005) 9,035 (2,860)  
(Provision for) benefit from income taxes (1,425) 2,071 (2,571) 3,380  
Net income (loss) 4,454 1,066 6,464 520  
Total Assets 257,720   257,720   $ 249,951
Total Company:          
Total revenues 28,685 32,486 55,816 63,719  
Total operating expenses (22,882) (33,491) (46,985) (67,073)  
Total other expense, net 76 0 204 494  
Net income (loss) $ 4,454 $ 1,066 $ 6,464 $ 520