XML 48 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income (Loss) Per Share/Unit
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share/Unit
Net Income (Loss) Per Share/Unit
The General Partner’s unvested Restricted Shares contain non-forfeitable rights to dividends and are considered to be participating securities in accordance with U.S. GAAP and, therefore, are included in the computation of earnings per share under the two-class computation method. Under the two-class computation method, net losses are not allocated to participating securities unless the holder of the security has a contractual obligation to share in the losses. The unvested Restricted Shares are not allocated losses as the awards do not have a contractual obligation to share in losses of the General Partner. The two-class computation method is an earnings allocation formula that determines earnings per share for each class of shares of Common Stock and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings.
Net Income (Loss) Per Share
The following is a summary of the basic and diluted net income (loss) per share computation for the General Partner for the three and six months ended June 30, 2017 and 2016 (dollar amounts in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017

2016
Net income (loss) attributable to the General Partner
 
$
33,408

 
$
3,146

 
$
47,846

 
$
(109,940
)
Dividends to preferred shares and units
 
(17,973
)
 
(17,973
)
 
(35,946
)
 
(35,946
)
Net income (loss) available to the General Partner
 
15,435

 
(14,827
)
 
11,900

 
(145,886
)
Earnings allocated to participating securities
 
(212
)
 
(210
)
 
(391
)
 
(335
)
Income attributable to limited partners
 
792

 

 
1,151

 

Net income (loss) available to common stockholders used in basic and diluted net loss per share
 
$
16,015

 
$
(15,037
)
 
$
12,660

 
$
(146,221
)
 
 
 
 
 
 
 
 
 
Weighted average number of common stock outstanding - basic
 
974,160,295

 
904,107,378

 
974,005,811

 
903,966,552

Effect of Limited Partner OP Units and dilutive securities
 
23,933,215

 

 
24,019,403

 

Weighted average number of common stock outstanding - diluted
 
998,093,510

 
904,107,378

 
998,025,214

 
903,966,552

 
 
 
 
 
 
 
 
 
Basic and diluted net income (loss) per share attributable to common stockholders
 
$
0.02


$
(0.02
)

$
0.01


$
(0.16
)

For the three months ended June 30, 2017, diluted net income per share attributable to common stockholders excludes approximately 36,000 unvested Restricted Shares as the effect would have been antidilutive. For the six months ended June 30, 2017, diluted net income per share attributable to common stockholders excludes approximately 78,000 unvested Restricted Shares as the effect would have been antidilutive.
For the three and six months ended June 30, 2016, diluted net loss per share attributable to common stockholders excludes approximately 4.0 million unvested Restricted Shares and Restricted Stock Units and approximately 23.8 million OP Units as the effect would have been antidilutive.
Net Income (Loss) Per Unit
The following is a summary of the basic and diluted net income (loss) per unit attributable to common unitholders, which includes all common general partner unitholders and limited partner unitholders. The computation for the OP for the three and six months ended June 30, 2017 and 2016 (dollar amounts in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Net income (loss) attributable to the Operating Partnership
 
$
34,200

 
$
3,229

 
$
48,997

 
$
(112,812
)
Dividends to preferred units
 
(17,973
)
 
(17,973
)
 
(35,946
)
 
(35,946
)
Net income (loss) available to the Operating Partnership
 
16,227


(14,744
)

13,051

 
(148,758
)
Earnings allocated to participating units
 
(212
)
 
(210
)
 
(391
)
 
(335
)
Net income (loss) available to common unitholders used in basic and diluted net loss per unit
 
$
16,015

 
$
(14,954
)
 
$
12,660

 
$
(149,093
)
 
 
 
 
 
 
 
 
 
Weighted average number of common units outstanding - basic
 
997,908,642

 
927,871,175

 
997,754,158

 
927,730,349

Effect of dilutive securities
 
184,868

 

 
271,056

 

Weighted average number of common units outstanding - diluted
 
998,093,510

 
927,871,175

 
998,025,214

 
927,730,349

 Basic and diluted net income (loss) per unit attributable to common unitholders
 
$
0.02


$
(0.02
)

$
0.01


$
(0.16
)

For the three months ended June 30, 2017, diluted net income per unit attributable to common unitholders excludes approximately 36,000 unvested Restricted Shares as the effect would have been antidilutive. For the six months ended June 30, 2017, diluted net income per unit attributable to common unitholders excludes approximately 78,000 unvested Restricted Shares as the effect would have been antidilutive.
For the three and six months ended June 30, 2016, diluted net loss per unit attributable to common unitholders excludes approximately 4.0 million unvested Restricted Shares and Restricted Stock Units.