XML 33 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company has organized its operations into two segments for management and internal financial reporting purposes, REI and Cole Capital, as further discussed below.
REI – Through its REI segment, the Company owns and actively manages a diversified portfolio of retail, restaurant, office and industrial real estate properties subject to long-term net leases with creditworthy tenants. As of June 30, 2017, the Company owned 4,108 properties comprising 92.1 million square feet of retail and commercial space located in 49 states, Puerto Rico and Canada, which includes properties owned through consolidated joint ventures. The rentable space at these properties was 97.6% leased with a weighted-average remaining lease term of 9.5 years. In addition, as of June 30, 2017, the Company owned eight commercial mortgage-backed securities (“CMBS”) and eight mortgage notes receivable.
Cole Capital – Through its Cole Capital segment, the Company is responsible for managing the day-to-day affairs of Cole Credit Property Trust IV, Inc. (“CCPT IV”); Cole Real Estate Income Strategy (Daily NAV), Inc. (“INAV”); Cole Office & Industrial REIT (CCIT II), Inc. (“CCIT II”); Cole Office & Industrial REIT (CCIT III), Inc. (“CCIT III”); Cole Credit Property Trust V, Inc. (“CCPT V”); and other real estate offerings in registration (collectively with CCPT IV, INAV, CCIT II, CCIT III and CCPT V, the “Cole REITs”), raising capital for those Cole REITs still in offering, identifying and making acquisitions and investments on the Cole REITs’ behalf and recommending to the respective board of directors of each of the Cole REITs an approach for providing investors with liquidity. Cole Capital serves as the dealer manager and distributes shares of common stock for certain Cole REITs, advises them regarding offerings, manages relationships with participating broker-dealers and financial advisors, and provides assistance in connection with compliance matters relating to the offerings. Cole Capital receives compensation and reimbursement for services relating to the Cole REITs’ offerings and the investment, management, financing and disposition of their respective assets, as applicable. Cole Capital also develops new REIT offerings and assists in obtaining regulatory approvals from the SEC, the Financial Industry Regulatory Authority, Inc. and various blue sky jurisdictions for such offerings. See Note 17 – Related Party Transactions and Arrangements for further discussion on the Cole REITs.
The Company allocates certain operating expenses, such as legal fees, employee related costs and benefits and general overhead expenses between its operating segments. The following tables present a summary of the comparative financial results and total assets for each segment (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
REI segment:
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Rental income
 
$
286,291

 
$
311,352

 
$
580,030

 
$
625,323

Direct financing lease income
 
403

 
535

 
836

 
1,104

Operating expense reimbursements
 
21,551

 
26,646

 
48,277

 
49,893

Total real estate investment revenues
 
308,245

 
338,533

 
629,143


676,320

Operating expenses:
 
 
 
 
 
 
 
 
Acquisition-related
 
720

 
27

 
1,337

 
244

Litigation and other non-routine costs, net of insurance recoveries
 
14,411

 
2,917

 
27,286

 
(2,258
)
Property operating
 
31,627

 
38,199

 
65,643

 
73,012

General and administrative
 
14,294

 
13,701

 
26,854

 
25,929

Depreciation and amortization
 
179,433

 
190,236

 
357,730

 
386,227

Impairment of real estate
 
17,769

 
8,825

 
24,494

 
169,342

Total operating expenses
 
258,254

 
253,905

 
503,344


652,496

Operating income
 
49,991

 
84,628

 
125,799


23,824

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 
(73,621
)
 
(82,468
)
 
(147,364
)
 
(162,894
)
Gain on extinguishment and forgiveness of debt, net
 
9,005

 
252

 
8,935

 
252

Other income, net
 
1,759

 
1,216

 
2,429

 
1,784

Equity in income and gain on disposition of unconsolidated entities
 
513

 
70

 
431

 
10,474

Gain (loss) on derivative instruments, net
 
592

 
(177
)
 
1,416

 
(1,263
)
Total other expenses, net
 
(61,752
)
 
(81,107
)
 
(134,153
)

(151,647
)
(Loss) income before taxes and real estate dispositions
 
(11,761
)
 
3,521

 
(8,354
)

(127,823
)
Gain on disposition of real estate and held for sale assets, net
 
42,639

 
437

 
55,120

 
17,612

Income (loss) before taxes
 
30,878

 
3,958

 
46,766


(110,211
)
Provision for income taxes
 
(1,146
)
 
(1,791
)
 
(4,254
)
 
(3,156
)
Net income (loss)
 
$
29,732

 
$
2,167

 
$
42,512


$
(113,367
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Cole Capital segment:
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Offering-related fees and reimbursements
 
$
4,523

 
$
10,914

 
$
8,839

 
$
23,305

Transaction service fees and reimbursements
 
5,062

 
4,476

 
9,159

 
6,860

Management fees and reimbursements
 
19,100

 
17,096

 
37,818

 
33,554

Total Cole Capital revenues
 
28,685

 
32,486

 
55,816


63,719

Operating expenses:
 
 
 
 
 
 
 
 
Cole Capital reallowed fees and commissions
 
2,874

 
6,975

 
5,534

 
15,043

Acquisition-related
 
36

 
14

 
36

 
39

General and administrative
 
15,117

 
19,393

 
31,705

 
36,565

Depreciation and amortization
 
4,855

 
7,109

 
9,710

 
15,426

Total operating expenses
 
22,882

 
33,491

 
46,985


67,073

Operating income (loss)
 
5,803

 
(1,005
)
 
8,831


(3,354
)
Total other income, net
 
76

 

 
204

 
494

Income (loss) before taxes
 
5,879

 
(1,005
)
 
9,035


(2,860
)
(Provision for) benefit from income taxes
 
(1,425
)
 
2,071

 
(2,571
)
 
3,380

Net income
 
$
4,454

 
$
1,066

 
$
6,464


$
520

 
 
 
 
 
 
 
 
 
Total Company:
 
 
 
 
 
 
 
 
Total revenues
 
$
336,930


$
371,019


$
684,959


$
740,039

Total operating expenses
 
$
(281,136
)

$
(287,396
)

$
(550,329
)

$
(719,569
)
Total other expense, net
 
$
(61,676
)

$
(81,107
)

$
(133,949
)

$
(151,153
)
Net income (loss)
 
$
34,186


$
3,233


$
48,976


$
(112,847
)
 
 
Total Assets
 
 
June 30, 2017
 
December 31, 2016
REI segment
 
$
14,790,320

 
$
15,337,623

Cole Capital segment
 
257,720

 
249,951

Total Company
 
$
15,048,040


$
15,587,574