XML 100 R78.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Schedule of Debt (Details)
3 Months Ended
Mar. 31, 2017
USD ($)
note_payable
Dec. 30, 2016
USD ($)
Debt [Roll Forward]    
Total debt, Beginning balance $ 6,367,248,000  
Debt Issuances, Net 2,403,000  
Repayments, Extinguishment and Assumptions, Net (84,091,000)  
Accretion and Amortization 1,843,000  
Total debt, Ending balance 6,287,403,000  
Mortgages and Other Debt [Member]    
Debt [Roll Forward]    
Total debt, Beginning balance 2,671,106,000  
Debt Issuances, Net 2,403,000  
Repayments, Extinguishment and Assumptions, Net (84,091,000)  
Accretion and Amortization (2,501,000)  
Total debt, Ending balance 2,586,917,000  
Mortgage Notes Payable [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 2,629,949,000  
Net premiums (discount), Beginning balance 36,751,000  
Deferred costs, Beginning balance (16,633,000)  
Debt Issuances 2,403,000  
Repayments, Extinguishment and Assumptions (78,966,000)  
Accretion and Amortization, (Premiums) Discount (3,290,000)  
Accretion and Amortization, Deferred costs 817,000  
Outstanding balance, Ending balance 2,553,386,000  
Net premiums (discount), Ending balance 33,461,000  
Deferred costs, Ending balance (15,816,000)  
Mortgage notes in connection with default from non-recourse loan $ 41,800,000 $ 11,600,000
Number of mortgage notes payable in default | note_payable 2  
Other Debt [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance $ 20,947,000  
Net premiums (discount), Beginning balance 92,000  
Repayments, Extinguishment and Assumptions (5,125,000)  
Accretion and Amortization, (Premiums) Discount (28,000)  
Outstanding balance, Ending balance 15,822,000  
Net premiums (discount), Ending balance 64,000  
Corporate Bonds [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 2,250,000,000  
Net premiums (discount), Beginning balance (1,937,000)  
Deferred costs, Beginning balance (21,839,000)  
Total debt, Beginning balance 2,226,224,000  
Accretion and Amortization, (Premiums) Discount 176,000  
Accretion and Amortization, Deferred costs 907,000  
Accretion and Amortization 1,083,000  
Outstanding balance, Ending balance 2,250,000,000  
Net premiums (discount), Ending balance (1,761,000)  
Deferred costs, Ending balance (20,932,000)  
Total debt, Ending balance 2,227,307,000  
Convertible Debt [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 1,000,000,000  
Net premiums (discount), Beginning balance (12,894,000)  
Deferred costs, Beginning balance (13,766,000)  
Total debt, Beginning balance 973,340,000  
Accretion and Amortization, (Premiums) Discount 1,261,000  
Accretion and Amortization, Deferred costs 1,430,000  
Accretion and Amortization 2,691,000  
Outstanding balance, Ending balance 1,000,000,000  
Net premiums (discount), Ending balance (11,633,000)  
Deferred costs, Ending balance (12,336,000)  
Total debt, Ending balance 976,031,000  
Credit Facility [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 500,000,000  
Deferred costs, Beginning balance (3,422,000)  
Total debt, Beginning balance 496,578,000  
Accretion and Amortization, Deferred costs 570,000  
Accretion and Amortization 570,000  
Outstanding balance, Ending balance 500,000,000  
Deferred costs, Ending balance (2,852,000)  
Total debt, Ending balance $ 497,148,000