XML 111 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mergers with Real Estate Businesses - Fair Value of Assets Acquired and Liabilities Assumed at Cole Acquisition (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Feb. 07, 2014
Identifiable liabilities assumed at fair value:        
Goodwill $ 1,462,203 $ 1,656,374 $ 1,894,794  
Cole Real Estate Investments, Inc. [Member]        
Identifiable assets acquired at fair value:        
Land       $ 1,737,839
Buildings, fixtures and improvements       5,901,827
Acquired intangible lease assets       1,324,217
Total real estate investments       8,963,883
Investment in unconsolidated entities       103,966
Investment securities, at fair value       151,197
Loans held for investment, net       72,326
Cash and cash equivalents       149,965
Restricted cash       15,704
Intangible assets       305,000
Deferred costs and other assets       94,667
Due from affiliates       3,301
Total identifiable assets purchased       9,860,009
Identifiable liabilities assumed at fair value:        
Mortgage notes payable       2,706,585
Credit facilities       1,309,000
Other debt       49,013
Below-market lease liabilities       212,433
Accounts payable and accrued expenses       142,243
Deferred rent, derivative and other liabilities       204,558
Dividends payable       6,271
Due to affiliates       44,242
Total liabilities assumed       4,674,345
Non-controlling interests       24,766
Net identifiable assets acquired       5,160,898
Goodwill       2,262,547
Net assets acquired       $ 7,423,445