XML 36 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series F Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Total Stockholders' Equity
Total Stockholders' Equity
Series F Preferred Stock [Member]
Total Stockholders' Equity
Series D Preferred Stock [Member]
Total Stockholders' Equity
Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Series F Preferred Stock [Member]
Accumulated Other Comprehensive Income (loss) [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Series D Preferred Stock [Member]
Accumulated Deficit [Member]
Preferred Stock [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
Series F Preferred Stock [Member]
Non-Controlling Interests [Member]
Preferred Stock [Member]
Beginning balance (shares) at Dec. 31, 2013                 42,199,547   239,234,725                  
Beginning balance at Dec. 31, 2013 $ 2,229,228       $ 2,073,430       $ 422   $ 2,392 $ 2,940,907   $ 7,666 $ (877,957)     $ 155,798    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Issuance of common stock, net (shares) [1]                     662,305,318                  
Issuance of common stock, net [1] 8,930,263       8,930,263           $ 6,623 8,923,640                
Conversion of OP Units (shares)                   634,591 1,108,351                  
Conversion of OP Units 0 $ 0     16,046 $ 12,677       $ 6 $ 11 16,035 $ 12,671         (16,046) $ (12,677)  
Repurchases of common stock to settle tax obligation (shares)                     (551,664)                  
Repurchases of common stock to settle tax obligation (7,690)       (7,690)           $ (5) (7,685)                
Equity-based compensation, net of forfeitures (shares)                     3,433,701                  
Equity-based compensation, net 31,861       30,261           $ 34 30,227           1,600    
Excess tax benefit 4,458       4,458             4,458                
Distributions declared on common stock (819,377)       (819,377)                   (819,377)          
Issuance of OP Units 152,484                                 152,484    
Distributions to non-controlling interest holders (36,318)                                 (36,318)    
Distributions     $ (5,335) $ (98,722)     $ (5,335) $ (98,722)               $ (5,335) $ (98,722)      
Contributions from non-controlling interest holders 982                                 982    
Non-controlling interests retained 24,766                                 24,766    
Redemption of OP Units (8,420)                                 (8,420)    
Net (loss) income (1,010,912)       (977,185)                   (977,185)     (33,727)    
Other comprehensive loss (4,938)       (4,938)                 (4,938)            
Ending balance (shares) at Dec. 31, 2014                 42,834,138   905,530,431                  
Ending balance at Dec. 31, 2014 9,382,330       9,153,888       $ 428   $ 9,055 11,920,253   2,728 (2,778,576)     228,442    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Repurchases of common stock to settle tax obligation (shares)                     (268,414)                  
Repurchases of common stock to settle tax obligation (2,227)       (2,227)           $ (2) (2,225)                
Equity-based compensation, net of forfeitures (shares)                     (377,623)                  
Equity-based compensation, net 14,500       14,500           $ (4) 14,504                
Tax shortfall from equity-based compensation (764)       (764)             (764)                
Distributions declared on common stock (248,476)       (248,476)                   (248,476)          
Distributions to non-controlling interest holders (45,594)                                 (45,594)    
Distributions     (410) (71,892)     (410) (71,418)               (410) (71,418) (474)    
Disposition of consolidated joint venture interest 14,859                                 14,859    
Net (loss) income (323,492)       (316,353)                   (316,353)     (7,139)    
Other comprehensive loss (4,875)       (4,753)                 (4,753)       (122)    
Ending balance (shares) at Dec. 31, 2015                 42,834,138   904,884,394                  
Ending balance at Dec. 31, 2015 8,713,959       8,523,987       $ 428   $ 9,049 11,931,768   (2,025) (3,415,233)     189,972    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Cumulative-effect adjustment for equity-based compensation forfeitures 0                     384     (384)          
Issuance of common stock, net (shares)                     69,000,000                  
Issuance of common stock, net 702,476       702,476           $ 690 701,786                
Conversion of OP Units (shares)                     15,450                  
Conversion of OP Units 0       159             159           (159)    
Repurchases of common stock to settle tax obligation (shares)                     (481,261)                  
Repurchases of common stock to settle tax obligation (4,652)       (4,652)           $ (5) (4,647)                
Equity-based compensation, net of forfeitures (shares)                     728,067                  
Equity-based compensation, net 10,728       10,728           $ 7 10,721                
Distributions declared on common stock (516,703)       (516,703)                   (516,703)          
Distributions to non-controlling interest holders (13,183)                                 (13,183)    
Distributions     $ (492) $ (71,892)     $ (492) $ (71,748)               $ (492) $ (71,748)     $ (144)
Contributions from non-controlling interest holders 675                                 675    
Net (loss) income (200,824)       (195,863)                   (195,863)     (4,961)    
Other comprehensive loss (559)       (531)                 (531)       (28)    
Ending balance (shares) at Dec. 31, 2016                 42,834,138   974,146,650                  
Ending balance at Dec. 31, 2016 $ 8,619,533       $ 8,447,361       $ 428   $ 9,741 $ 12,640,171   $ (2,556) $ (4,200,423)     $ 172,172    
[1] Includes $2.2 million issued to affiliates of the Former Manager (as defined in Note 1 – Organization) for the year ended December 31, 2014. No such amounts were issued to affiliates of the Former Manager during the years ended December 31, 2016 and 2015.