XML 92 R63.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting - Schedule of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:                      
Rental income                 $ 1,227,937 $ 1,339,787 $ 1,271,574
Direct financing lease income                 2,055 2,720 3,603
Operating expense reimbursements                 105,455 98,628 100,522
Total revenues $ 351,869 $ 362,915 $ 371,019 $ 369,020 $ 383,374 $ 384,954 $ 393,721 $ 393,968 1,454,823 1,556,017 1,579,257
Operating expenses:                      
Cole Capital reallowed fees and commissions                 23,174 16,195 66,228
Acquisition related [1]                 1,321 6,243 38,940
Litigation, merger and other non-routine costs, net of insurance recoveries [2]                 3,884 33,628 199,616
Property operating                 144,428 130,855 137,741
Management fees to affiliates                 0 0 13,888
General and administrative [3]                 136,608 149,066 167,428
Depreciation and amortization                 788,186 847,611 916,003
Impairment of real estate                 303,751 305,094 409,991
Total operating expenses                 1,401,352 1,488,692 1,949,835
Operating income (loss)                 53,471 67,325 (370,578)
Other (expense) income:                      
Interest expense                 (317,376) (358,392) (452,648)
(Loss) gain on extinguishment and forgiveness of debt, net                 (771) 4,812 (21,869)
Other income, net                 6,035 6,439 88,596
Reserve for loan loss         (15,300)       0 (15,300) 0
Equity in income (loss) and gain on disposition of unconsolidated entities                 9,783 9,092 (76)
Loss on derivative instruments, net                 (1,191) (1,460) (10,570)
Total other expenses, net                 (303,520) (354,809) (396,567)
Loss before taxes and real estate dispositions                 (250,049) (287,484) (767,145)
Loss before taxes                 (204,525) (359,795) (1,044,176)
(Provision for) benefit from income taxes                 3,701 36,303 33,264
Net loss (118,223) $ 30,246 $ 3,233 $ (116,080) (192,231) $ 8,141 $ (108,709) $ (30,693) (200,824) (323,492) (1,010,912)
Total Assets 15,587,574       17,405,866       15,587,574 17,405,866  
REI segment [Member]                      
Revenues:                      
Rental income                 1,227,937 1,339,787 1,271,574
Direct financing lease income                 2,055 2,720 3,603
Operating expense reimbursements                 105,455 98,628 100,522
Total revenues                 1,335,447 1,441,135 1,375,699
Operating expenses:                      
Acquisition related                 1,257 5,649 35,578
Litigation, merger and other non-routine costs, net of insurance recoveries                 3,884 33,628 197,647
Property operating                 144,428 130,855 137,741
Management fees to affiliates                 0 0 13,888
General and administrative                 51,265 64,691 76,261
Depreciation and amortization                 756,314 817,477 844,743
Impairment of real estate                 182,820 91,755 100,547
Total operating expenses                 1,139,968 1,144,055 1,406,405
Operating income (loss)                 195,479 297,080 (30,706)
Other (expense) income:                      
Interest expense                 (317,376) (358,392) (452,648)
(Loss) gain on extinguishment and forgiveness of debt, net                 (771) 4,812 (21,869)
Other income, net                 5,289 3,953 85,975
Reserve for loan loss                 0 (15,300) 0
Equity in income (loss) and gain on disposition of unconsolidated entities                 9,783 9,092 (76)
Loss on derivative instruments, net                 (1,191) (1,460) (10,570)
Total other expenses, net                 (304,266) (357,295) (399,188)
Loss before taxes and real estate dispositions                 (108,787) (60,215) (429,894)
Gain (loss) on disposition of real estate and held for sale assets, net                 45,524 (72,311) (277,031)
Loss before taxes                 (63,263) (132,526) (706,925)
(Provision for) benefit from income taxes                 (6,110) (3,569) (7,313)
Net loss                 (69,373) (136,095) (714,238)
Total Assets 15,337,623       16,966,729       15,337,623 16,966,729  
Cole Capital segment [Member]                      
Revenues:                      
Offering-related fees and reimbursements                 36,533 24,410 87,109
Transaction service fees and reimbursements                 12,959 30,109 64,956
Management fees and reimbursements                 69,884 60,363 51,493
Total revenues                 119,376 114,882 203,558
Operating expenses:                      
Cole Capital reallowed fees and commissions                 23,174 16,195 66,228
Acquisition related                 64 594 3,362
Litigation, merger and other non-routine costs, net of insurance recoveries                 0 0 1,969
General and administrative                 85,343 84,375 91,167
Depreciation and amortization                 31,872 30,134 71,260
Impairments                 120,931 213,339 309,444
Total operating expenses                 261,384 344,637 543,430
Operating income (loss)                 (142,008) (229,755) (339,872)
Other (expense) income:                      
Total other expenses, net                 746 2,486 2,621
Loss before taxes                 (141,262) (227,269) (337,251)
(Provision for) benefit from income taxes                 9,811 39,872 40,577
Net loss                 (131,451) (187,397) $ (296,674)
Total Assets $ 249,951       $ 439,137       $ 249,951 $ 439,137  
[1] Includes $1.7 million of expenses paid to affiliates of the Former Manager (as defined in Note 1 – Organization) for the year ended December 31, 2014. No such expenses were incurred during the years ended December 31, 2016 and 2015.
[2] Includes $137.8 million of expenses paid to affiliates of the Former Manager (as defined in Note 1 – Organization) for the year ended December 31, 2014. No such expenses were incurred during the years ended December 31, 2016 and 2015.
[3] Includes $16.1 million of expenses paid to affiliates of the Former Manager (as defined in Note 1 – Organization) for the year ended December 31, 2014. No such expenses were incurred during the years ended December 31, 2016 and 2015.