XML 99 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Schedule of Debt) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Debt [Roll Forward]        
Total debt, Beginning balance     $ 8,059,802  
Debt Issuances, Net     2,064,531  
Repayments, Extinguishment and Assumptions, Net     (3,572,937)  
(Accretion) and Amortization     1,670  
Total debt, Ending balance $ 6,553,066   6,553,066  
Gain on extinguishment (2,003) $ 0 (1,751) $ 5,302
Note assumed by the buyer     55,000 $ 300,720
Mortgages and Other Debt [Member]        
Debt [Roll Forward]        
Total debt, Beginning balance     3,111,985  
Debt Issuances, Net     1,423  
Repayments, Extinguishment and Assumptions, Net     (238,810)  
(Accretion) and Amortization     (13,388)  
Total debt, Ending balance 2,861,210   2,861,210  
Mortgage Notes Payable [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     3,039,882  
Net premiums (discount), Beginning balance     59,402  
Deferred costs, Beginning balance     (21,020)  
Debt Issuances     1,450  
Debt Issuances, Deferred Costs     (27)  
Repayments, Extinguishment and Assumptions     (227,503)  
Repayments, Extinguishment and Assumptions, Net Premiums (Discount)     (1,364)  
Repayments, Extinguishment and Assumptions, Deferred costs     510  
(Accretion) and Amortization, (Premiums) Discount     (16,229)  
(Accretion) and Amortization, Deferred costs     2,973  
Outstanding balance, Ending balance 2,813,829   2,813,829  
Net premiums (discount), Ending balance 41,809   41,809  
Deferred costs, Ending balance (17,564)   (17,564)  
Notes repaid prior to maturity     83,500  
Gain on extinguishment     (600)  
Write off of unamortized premiums     300  
Write off of prepayment penalties     900  
Mortgage Notes Payable [Member] | 2016 Property Dispositions [Member]        
Debt [Roll Forward]        
Unamortized premium written-off     1,100  
Unamortized deferred financing costs written-off     300  
Other Debt [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     33,463  
Net premiums (discount), Beginning balance     258  
Repayments, Extinguishment and Assumptions     (10,453)  
(Accretion) and Amortization, (Premiums) Discount     (132)  
Outstanding balance, Ending balance 23,010   23,010  
Net premiums (discount), Ending balance 126   126  
Corporate Bonds [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     2,550,000  
Net premiums (discount), Beginning balance     (2,745)  
Deferred costs, Beginning balance     (10,922)  
Total debt, Beginning balance     2,536,333  
Debt Issuances     1,000,000  
Debt Issuances, Deferred Costs     (17,128)  
Debt Issuances, Net     982,872  
Repayments, Extinguishment and Assumptions     (1,300,000)  
Repayments, Extinguishment and Assumptions, Net Premiums (Discount)     73  
Repayments, Extinguishment and Assumptions, Deferred costs     1,898  
Repayments, Extinguishment and Assumptions, Net     (1,298,029)  
(Accretion) and Amortization, (Premiums) Discount     565  
(Accretion) and Amortization, Deferred costs     3,416  
(Accretion) and Amortization     3,981  
Outstanding balance, Ending balance 2,250,000   2,250,000  
Net premiums (discount), Ending balance (2,107)   (2,107)  
Deferred costs, Ending balance (22,736)   (22,736)  
Total debt, Ending balance 2,225,157   2,225,157  
Convertible Debt [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     1,000,000  
Net premiums (discount), Beginning balance     (17,779)  
Deferred costs, Beginning balance     (19,327)  
Total debt, Beginning balance     962,894  
(Accretion) and Amortization, (Premiums) Discount     3,645  
(Accretion) and Amortization, Deferred costs     4,152  
(Accretion) and Amortization     7,797  
Outstanding balance, Ending balance 1,000,000   1,000,000  
Net premiums (discount), Ending balance (14,134)   (14,134)  
Deferred costs, Ending balance (15,175)   (15,175)  
Total debt, Ending balance 970,691   970,691  
Credit Facility [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     1,460,000  
Deferred costs, Beginning balance     (11,410)  
Total debt, Beginning balance     1,448,590  
Debt Issuances     783,000  
Debt Issuances, Deferred Costs     0  
Debt Issuances, Net     783,000  
Repayments, Extinguishment and Assumptions     (1,743,000)  
Repayments, Extinguishment and Assumptions, Deferred costs     4,314  
Repayments, Extinguishment and Assumptions, Net     (1,738,686)  
(Accretion) and Amortization, Deferred costs     3,104  
(Accretion) and Amortization     3,104  
Outstanding balance, Ending balance 500,000   500,000  
Deferred costs, Ending balance (3,992)   (3,992)  
Total debt, Ending balance 496,008   496,008  
2016 Term Loan [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     0  
Deferred costs, Beginning balance     0  
Total debt, Beginning balance     0  
Debt Issuances     300,000  
Debt Issuances, Deferred Costs     (2,764)  
Debt Issuances, Net     297,236  
Repayments, Extinguishment and Assumptions     (300,000)  
Repayments, Extinguishment and Assumptions, Deferred costs     2,588  
Repayments, Extinguishment and Assumptions, Net     (297,412)  
(Accretion) and Amortization, Deferred costs     176  
(Accretion) and Amortization     176  
Outstanding balance, Ending balance 0   0  
Deferred costs, Ending balance 0   0  
Total debt, Ending balance $ 0   $ 0