XML 27 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - OP - USD ($)
$ in Thousands
Total
General Partner [Member]
VEREIT Operating Partnership, L.P. [Member]
VEREIT Operating Partnership, L.P. [Member]
Total Partners' Capital [Member]
VEREIT Operating Partnership, L.P. [Member]
Preferred Units [Member]
General Partner [Member]
VEREIT Operating Partnership, L.P. [Member]
Preferred Units [Member]
Limited Partner [Member]
VEREIT Operating Partnership, L.P. [Member]
Common Units [Member]
General Partner [Member]
VEREIT Operating Partnership, L.P. [Member]
Common Units [Member]
Limited Partner [Member]
VEREIT Operating Partnership, L.P. [Member]
Noncontrolling Interest [Member]
Beginning balance (shares) at Dec. 31, 2014         42,834,138 86,874 905,530,431 23,763,797  
Beginning balance at Dec. 31, 2014     $ 9,382,330 $ 9,358,631 $ 996,987 $ 3,375 $ 8,157,167 $ 201,102 $ 23,699
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Repurchases of Common OP Units to settle tax obligation (shares)             (183,492)    
Repurchases of common OP Units to settle tax obligation $ (1,634)   (1,634) (1,634)     $ (1,634)    
Equity-based compensation, net (shares)             (386,705)    
Equity-based compensation, net     10,189 10,189     $ 10,189    
Tax shortfall from equity-based compensation (629)   (629) (629)     (629)    
Distributions to Common OP Units and non-controlling interest holders (16,879)   (141,326) (127,716)     (124,447) (3,269) (13,610)
Distributions     (53,920) (53,920) $ (53,920)        
Disposition of joint venture 6,339               6,339
Net loss (131,261)   (131,261) (132,458)     (128,963) (3,495) 1,197
Other comprehensive loss (12,863)   (12,863) (12,863)     $ (12,534) $ (329)  
Ending balance (shares) at Sep. 30, 2015         42,834,138 86,874 904,960,234 23,763,797  
Ending balance at Sep. 30, 2015     9,057,225 9,039,600 $ 943,067 $ 3,375 $ 7,899,149 $ 194,009 17,625
Beginning balance (shares) at Dec. 31, 2015         42,834,138 86,874 904,884,394 23,763,797  
Beginning balance at Dec. 31, 2015     8,713,959 8,712,102 $ 925,569 $ 3,315 $ 7,598,418 $ 184,800 1,857
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Issuance of common units (shares)             69,000,000    
Issuance of common units, net     702,482 702,482     $ 702,482    
Conversion of Limited Partner' Common OP Units to General Partner's Common OP Units (shares)             15,450 (15,450)  
Conversion of Limited Partners' Common OP Units to General Partner's Common OP Units     0 0     $ 159 $ (159)  
Repurchases of Common OP Units to settle tax obligation (shares)   (424,726)         (424,726)    
Repurchases of common OP Units to settle tax obligation (4,148)   (4,148) (4,148)     $ (4,148)    
Equity-based compensation, net (shares)             708,701    
Equity-based compensation, net     7,097 7,097     $ 7,097    
Contributions from non-controlling interest holders 675   675           675
Distributions to Common OP Units and non-controlling interest holders (9,889)   (393,108) (393,022)     (383,219) (9,803) (86)
Distributions     (53,919) (53,919) $ (53,811) $ (108)      
Net loss (82,601)   (82,601) (82,578)     (80,445) (2,133) (23)
Other comprehensive loss $ (2,742)   (2,742) (2,742)     $ (2,662) $ (80)  
Ending balance (shares) at Sep. 30, 2016         42,834,138 86,874 974,183,819 23,748,347  
Ending balance at Sep. 30, 2016     $ 8,887,695 $ 8,885,272 $ 871,758 $ 3,207 $ 7,837,682 $ 172,625 $ 2,423