XML 71 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Rental income $ 303,383 $ 333,766 $ 928,706 $ 1,017,708  
Direct financing lease income 494 659 1,598 2,097  
Operating expense reimbursements 27,969 22,983 77,862 71,269  
Total revenues 362,915 384,954 1,102,954 1,172,643  
Cole Capital reallowed fees and commissions 5,897 3,896 20,940 9,637  
Acquisition related 90 1,764 373 5,509  
Litigation and other non-routine costs, net of insurance recoveries 4,630 8,032 2,372 41,319  
Property operating 34,820 31,950 107,832 95,547  
General and administrative 29,761 32,842 92,255 99,906  
Depreciation and amortization 195,173 208,542 596,826 645,196  
Impairment of real estate 6,872 0 176,214 85,341  
Total operating expenses 277,243 287,026 996,812 982,455  
Operating income 85,672 97,928 106,142 190,188  
Interest expense (79,869) (89,530) (242,763) (275,801)  
(Loss) gain on extinguishment and forgiveness of debt, net (2,003) 0 (1,751) 5,302  
Other income, net 1,744 2,368 4,022 10,255  
Equity in income and gain on disposition of unconsolidated entities 212 6,837 10,686 8,340  
Loss on derivative instruments, net (2,023) (1,420) (3,286) (2,137)  
Total other expenses, net (81,939) (81,745) (233,092) (254,041)  
Income (loss) before taxes and real estate dispositions 3,733 16,183 (126,950) (63,853)  
Income (loss) before taxes 31,844 9,641 (81,227) (126,437)  
(Provision for) benefit from income taxes (1,598) (1,500) (1,374) (4,824)  
Net income (loss) 30,246 8,141 (82,601) (131,261)  
Total Assets 16,057,820   16,057,820   $ 17,405,866
REI segment [Member]          
Segment Reporting Information [Line Items]          
Rental income 303,383 333,766 928,706 1,017,708  
Direct financing lease income 494 659 1,598 2,097  
Operating expense reimbursements 27,969 22,983 77,862 71,269  
Total revenues 331,846 357,408 1,008,166 1,091,074  
Acquisition related 90 1,690 334 4,976  
Litigation and other non-routine costs, net of insurance recoveries 4,630 8,032 2,372 41,319  
Property operating 34,820 31,950 107,832 95,547  
General and administrative 12,069 15,848 37,998 48,045  
Depreciation and amortization 187,897 200,158 574,124 620,068  
Impairment of real estate 6,872 0 176,214 85,341  
Total operating expenses 246,378 257,678 898,874 895,296  
Operating income 85,468 99,730 109,292 195,778  
Interest expense (79,869) (89,530) (242,763) (275,801)  
(Loss) gain on extinguishment and forgiveness of debt, net (2,003) 0 (1,751) 5,302  
Other income, net 1,649 1,903 3,433 8,179  
Equity in income and gain on disposition of unconsolidated entities 212 6,837 10,686 8,340  
Loss on derivative instruments, net (2,023) (1,420) (3,286) (2,137)  
Total other expenses, net (82,034) (82,210) (233,681) (256,117)  
Income (loss) before taxes and real estate dispositions 3,434 17,520 (124,389) (60,339)  
Gain (loss) on disposition of real estate, net 28,111 (6,542) 45,723 (62,584)  
Income (loss) before taxes 31,545 10,978 (78,666) (122,923)  
(Provision for) benefit from income taxes (1,539) (2,238) (4,695) (7,211)  
Net income (loss) 30,006 8,740 (83,361) (130,134)  
Total Assets 15,668,974   15,668,974   16,966,729
Cole Capital segment [Member]          
Segment Reporting Information [Line Items]          
Offering-related fees and reimbursements 9,545 5,850 32,850 14,483  
Transaction service fees and reimbursements 3,779 7,400 10,639 24,696  
Management fees and reimbursements 17,745 14,296 51,299 42,390  
Total revenues 31,069 27,546 94,788 81,569  
Cole Capital reallowed fees and commissions 5,897 3,896 20,940 9,637  
Acquisition related 0 74 39 533  
General and administrative 17,692 16,994 54,257 51,861  
Depreciation and amortization 7,276 8,384 22,702 25,128  
Total operating expenses 30,865 29,348 97,938 87,159  
Operating income 204 (1,802) (3,150) (5,590)  
Total other expenses, net 95 465 589 2,076  
Income (loss) before taxes 299 (1,337) (2,561) (3,514)  
(Provision for) benefit from income taxes (59) 738 3,321 2,387  
Net income (loss) 240 $ (599) 760 $ (1,127)  
Total Assets $ 388,846   $ 388,846   $ 439,137