XML 100 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Schedule of Debt) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Debt [Roll Forward]        
Deferred costs, Beginning balance     $ (26,110)  
Total debt, Beginning balance     8,059,802  
Debt Issuances, Net     1,436,571  
Repayments, Extinguishment and Assumptions     (1,023,207)  
(Accretion) and Amortization     1,134  
Deferred costs, Ending balance $ (23,374)   (23,374)  
Total debt, Ending balance 8,474,300   8,474,300  
Gain on extinguishment 252 $ 0 252 $ 5,302
Note assumed by the buyer     55,000 $ 24,000
Unamortized premium written-off     1,100  
Mortgages and Other Debt [Member]        
Debt [Roll Forward]        
Total debt, Beginning balance     3,111,985  
Debt Issuances, Net     512  
Repayments, Extinguishment and Assumptions     (165,207)  
(Accretion) and Amortization     (9,218)  
Total debt, Ending balance 2,938,072   2,938,072  
Mortgage Notes Payable [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     3,039,882  
Net premiums (discount), Beginning balance     59,402  
Deferred costs, Beginning balance     (21,020)  
Debt Issuances     512  
Repayments, Extinguishment and Assumptions     (159,137)  
Repayments, Extinguishment and Assumptions, Net Premiums     (1,389)  
Repayments, Extinguishment and Assumptions, Deferred costs     339  
(Accretion) and Amortization, (Premiums) Discount     (11,141)  
(Accretion) and Amortization, Deferred costs     2,016  
Outstanding balance, Ending balance 2,881,257   2,881,257  
Net premiums (discount), Ending balance 46,872   46,872  
Deferred costs, Ending balance (18,665)   (18,665)  
Total debt, Ending balance 2,881,257   2,881,257  
Notes repaid prior to maturity     56,400  
Unamortized deferred financing costs written-off     300  
Other Debt [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     33,463  
Net premiums (discount), Beginning balance     258  
Repayments, Extinguishment and Assumptions     (5,020)  
(Accretion) and Amortization, (Premiums) Discount     (93)  
Outstanding balance, Ending balance 28,443   28,443  
Net premiums (discount), Ending balance 165   165  
Total debt, Ending balance 28,443   28,443  
Corporate Bonds [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     2,550,000  
Net premiums (discount), Beginning balance     (2,745)  
Deferred costs, Beginning balance     (10,922)  
Total debt, Beginning balance     2,536,333  
Debt Issuances     1,000,000  
Debt Issuances, Deferred Costs     (16,941)  
Debt Issuances, Net     983,059  
(Accretion) and Amortization, (Premiums) Discount     393  
(Accretion) and Amortization, Deferred costs     2,512  
(Accretion) and Amortization     2,905  
Outstanding balance, Ending balance 3,550,000   3,550,000  
Net premiums (discount), Ending balance (2,352)   (2,352)  
Deferred costs, Ending balance (25,351)   (25,351)  
Total debt, Ending balance 3,522,297   3,522,297  
Convertible Debt [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     1,000,000  
Net premiums (discount), Beginning balance     (17,779)  
Deferred costs, Beginning balance     (19,327)  
Total debt, Beginning balance     962,894  
(Accretion) and Amortization, (Premiums) Discount     2,413  
(Accretion) and Amortization, Deferred costs     2,752  
(Accretion) and Amortization     5,165  
Outstanding balance, Ending balance 1,000,000   1,000,000  
Net premiums (discount), Ending balance (15,366)   (15,366)  
Deferred costs, Ending balance (16,575)   (16,575)  
Total debt, Ending balance 968,059   968,059  
Credit Facility [Member]        
Debt [Roll Forward]        
Outstanding balance, Beginning balance     1,460,000  
Deferred costs, Beginning balance     (11,410)  
Total debt, Beginning balance     1,448,590  
Debt Issuances     453,000  
Debt Issuances, Net     453,000  
Repayments, Extinguishment and Assumptions     (858,000)  
(Accretion) and Amortization, Deferred costs     2,282  
(Accretion) and Amortization     2,282  
Outstanding balance, Ending balance 1,055,000   1,055,000  
Deferred costs, Ending balance (9,128)   (9,128)  
Total debt, Ending balance $ 1,045,872   1,045,872  
2016 Property Dispositions [Member]        
Debt [Roll Forward]        
Note assumed by the buyer     $ 55,000