XML 71 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Rental income $ 311,352 $ 341,183 $ 625,323 $ 683,942  
Direct financing lease income 535 697 1,104 1,438  
Operating expense reimbursements 26,646 25,312 49,893 48,286  
Total revenues 371,019 393,721 740,039 787,689  
Cole Capital reallowed fees and commissions 6,975 3,710 15,043 5,741  
Acquisition related 41 1,563 283 3,745  
Litigation and other non-routine costs, net of insurance recoveries 2,917 16,864 (2,258) 33,287  
Property operating 38,199 32,598 73,012 63,597  
General and administrative 33,094 33,958 62,494 67,064  
Depreciation and amortization 197,345 217,513 401,653 436,654  
Impairment of real estate 8,825 85,341 169,342 85,341  
Total operating expenses 287,396 391,547 719,569 695,429  
Operating income 83,623 2,174 20,470 92,260  
Interest expense (82,468) (90,572) (162,894) (186,271)  
Gain on extinguishment and forgiveness of debt, net 252 0 252 5,302  
Other income, net 1,216 3,822 2,278 7,884  
Equity in income and gain on disposition of unconsolidated entities 70 1,480 10,474 1,506  
(Loss) gain on derivative instruments, net (177) 311 (1,263) (717)  
Total other expenses, net (81,107) (84,959) (151,153) (172,296)  
Income (loss) before taxes and real estate dispositions 2,516 (82,785) (130,683) (80,036)  
Income (loss) before taxes 2,953 (107,459) (113,071) (136,078)  
Benefit from (provision for) income taxes 280 (1,250) 224 (3,324)  
Net income (loss) 3,233 (108,709) (112,847) (139,402)  
Total Assets 17,408,511   17,408,511   $ 17,405,866
REI segment [Member]          
Segment Reporting Information [Line Items]          
Benefit from (provision for) income taxes (1,800) (3,100) (3,200) (5,000)  
Cole Capital segment [Member]          
Segment Reporting Information [Line Items]          
Benefit from (provision for) income taxes 2,100 1,900 3,400 1,600  
Operating Segments [Member] | REI segment [Member]          
Segment Reporting Information [Line Items]          
Rental income 311,352 341,183 625,323 683,942  
Direct financing lease income 535 697 1,104 1,438  
Operating expense reimbursements 26,646 25,312 49,893 48,286  
Total revenues 338,533 367,192 676,320 733,666  
Acquisition related 27 1,563 244 3,286  
Litigation and other non-routine costs, net of insurance recoveries 2,917 16,864 (2,258) 33,287  
Property operating 38,199 32,598 73,012 63,597  
General and administrative 13,701 16,827 25,929 32,197  
Depreciation and amortization 190,236 209,122 386,227 419,910  
Impairment of real estate 8,825 85,341 169,342 85,341  
Total operating expenses 253,905 362,315 652,496 637,618  
Operating income 84,628 4,877 23,824 96,048  
Interest expense (82,468) (90,572) (162,894) (186,271)  
Gain on extinguishment and forgiveness of debt, net 252 0 252 5,302  
Other income, net 1,216 3,430 1,784 6,273  
Equity in income and gain on disposition of unconsolidated entities 70 1,480 10,474 1,506  
(Loss) gain on derivative instruments, net (177) 311 (1,263) (717)  
Total other expenses, net (81,107) (85,351) (151,647) (173,907)  
Income (loss) before taxes and real estate dispositions 3,521 (80,474) (127,823) (77,859)  
Gain (loss) on disposition of real estate, net 437 (24,674) 17,612 (56,042)  
Income (loss) before taxes 3,958 (105,148) (110,211) (133,901)  
Benefit from (provision for) income taxes (1,791) (3,119) (3,156) (4,973)  
Net income (loss) 2,167 (108,267) (113,367) (138,874)  
Total Assets 17,006,098   17,006,098   16,966,729
Operating Segments [Member] | Cole Capital segment [Member]          
Segment Reporting Information [Line Items]          
Offering-related fees and reimbursements 10,914 5,516 23,305 8,633  
Transaction service fees and reimbursements 4,476 7,036 6,860 17,296  
Management fees and reimbursements 17,096 13,977 33,554 28,094  
Total revenues 32,486 26,529 63,719 54,023  
Cole Capital reallowed fees and commissions 6,975 3,710 15,043 5,741  
Acquisition related 14 0 39 459  
General and administrative 19,393 17,131 36,565 34,867  
Depreciation and amortization 7,109 8,391 15,426 16,744  
Total operating expenses 33,491 29,232 67,073 57,811  
Operating income (1,005) (2,703) (3,354) (3,788)  
Total other expenses, net 0 392 494 1,611  
Income (loss) before taxes (1,005) (2,311) (2,860) (2,177)  
Benefit from (provision for) income taxes 2,071 1,869 3,380 1,649  
Net income (loss) 1,066 $ (442) 520 $ (528)  
Total Assets $ 402,413   $ 402,413   $ 439,137