XML 100 R80.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Schedule of Debt) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
Debt [Roll Forward]  
Deferred costs, Beginning balance $ (26,110)
Total debt, Beginning balance 8,059,802
Debt Issuances 203,206
Repayments, Extinguishment and Assumptions (460,715)
Accretion and (Amortization) 272
Deferred costs, Ending balance (23,499)
Total debt, Ending balance 7,802,565
Mortgages and Other Debt [Member]  
Debt [Roll Forward]  
Total debt, Beginning balance 3,111,985
Debt Issuances 206
Repayments, Extinguishment and Assumptions (77,715)
Accretion and (Amortization) (4,810)
Total debt, Ending balance 3,029,666
Mortgage Notes Payable [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 3,039,882
Net premiums (discount), Beginning balance 59,402
Deferred costs, Beginning balance (21,020)
Debt Issuances 206
Repayments, Extinguishment and Assumptions (72,785)
Repayments, Extinguishment and Assumptions, Net Premiums (1,096)
Repayments, Extinguishment and Assumptions, Deferred costs 329
Accretion and (Amortization), (Premiums) Discount (5,777)
Accretion and (Amortization), Deferred costs 1,017
Outstanding balance, Ending balance 2,967,303
Net premiums (discount), Ending balance 52,529
Deferred costs, Ending balance (19,674)
Total debt, Ending balance 2,967,303
Other Debt [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 33,463
Net premiums (discount), Beginning balance 258
Repayments, Extinguishment and Assumptions (4,163)
Accretion and (Amortization), (Premiums) Discount (50)
Outstanding balance, Ending balance 29,300
Net premiums (discount), Ending balance 208
Total debt, Ending balance 29,300
Corporate Bonds [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 2,550,000
Net premiums (discount), Beginning balance (2,745)
Deferred costs, Beginning balance (10,922)
Total debt, Beginning balance 2,536,333
Accretion and (Amortization), (Premiums) Discount 197
Accretion and (Amortization), Deferred costs 1,169
Accretion and (Amortization) 1,366
Outstanding balance, Ending balance 2,550,000
Net premiums (discount), Ending balance (2,548)
Deferred costs, Ending balance (9,753)
Total debt, Ending balance 2,537,699
Convertible Debt [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,000,000
Net premiums (discount), Beginning balance (17,779)
Deferred costs, Beginning balance (19,327)
Total debt, Beginning balance 962,894
Accretion and (Amortization), (Premiums) Discount 1,201
Accretion and (Amortization), Deferred costs 1,374
Accretion and (Amortization) 2,575
Outstanding balance, Ending balance 1,000,000
Net premiums (discount), Ending balance (16,578)
Deferred costs, Ending balance (17,953)
Total debt, Ending balance 965,469
Credit Facility [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,460,000
Deferred costs, Beginning balance (11,410)
Total debt, Beginning balance 1,448,590
Debt Issuances 203,000
Repayments, Extinguishment and Assumptions (383,000)
Accretion and (Amortization), Deferred costs 1,141
Accretion and (Amortization) 1,141
Outstanding balance, Ending balance 1,280,000
Deferred costs, Ending balance (10,269)
Total debt, Ending balance $ 1,269,731