XML 57 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measures (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis, based on market rates of the Company’s positions and other observable interest rates as discussed in Note 6 – Investment Securities, at Fair Value and Note 11 – Derivatives and Hedging Activities, as of March 31, 2016 and December 31, 2015, aggregated by the level in the fair value hierarchy within which those instruments fall (in thousands):


Level 1

Level 2

Level 3

Balance as of March 31, 2016
Assets:








CMBS
 
$

 
$

 
$
48,162

 
$
48,162

Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities

$

 
$
(13,800
)
 
$


$
(13,800
)



Level 1

Level 2

Level 3

Balance as of December 31, 2015
Assets:
 
 
 
 
 
 
 
 
CMBS
 
$

 
$

 
$
53,304

 
$
53,304

Derivative assets
 

 
1,892

 

 
1,892

Total assets
 
$

 
$
1,892

 
$
53,304

 
$
55,196

Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities
 
$

 
$
(6,922
)
 
$

 
$
(6,922
)
Reconciliations of Changes in (Liabilities) with Level 3 Inputs
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the three months ended March 31, 2016 and 2015 (in thousands):
 
 
CMBS
Beginning balance, December 31, 2015
 
$
53,304

Total gains and losses:
 
 
Unrealized loss included in other comprehensive income, net
 
(1,961
)
Purchases, issuances, settlements and amortization:
 
 
Principal payments received
 
(3,217
)
Amortization included in net income
 
36

Ending Balance, March 31, 2016
 
$
48,162


 
 
CMBS
Beginning balance, December 31, 2014
 
$
58,646

Total gains and losses:
 
 
Unrealized gain included in other comprehensive income, net
 
796

Purchases, issuances, settlements and amortization:
 
 
Principal payments received
 
(2,949
)
Ending Balance, March 31, 2015
 
$
56,493

Reconciliations of Changes in Assets with Level 3 Inputs
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the three months ended March 31, 2016 and 2015 (in thousands):
 
 
CMBS
Beginning balance, December 31, 2015
 
$
53,304

Total gains and losses:
 
 
Unrealized loss included in other comprehensive income, net
 
(1,961
)
Purchases, issuances, settlements and amortization:
 
 
Principal payments received
 
(3,217
)
Amortization included in net income
 
36

Ending Balance, March 31, 2016
 
$
48,162


 
 
CMBS
Beginning balance, December 31, 2014
 
$
58,646

Total gains and losses:
 
 
Unrealized gain included in other comprehensive income, net
 
796

Purchases, issuances, settlements and amortization:
 
 
Principal payments received
 
(2,949
)
Ending Balance, March 31, 2015
 
$
56,493

Fair Value, by Balance Sheet Grouping
The fair values of the Company’s financial instruments that are not reported at fair value in the consolidated balance sheets are reported below (dollar amounts in thousands):
 
 
Level
 
Carrying Amount at March 31, 2016
 
Fair Value at March 31, 2016
 
Carrying Amount at December 31, 2015
 
Fair Value at December 31, 2015
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage notes receivable
 
3
 
$
23,559

 
$
32,008

 
$
24,238

 
$
31,842

 
 
 
 
 
 
 
 
 
 
 
Liabilities (1):
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable and other debt, net
 
2
 
$
3,049,340

 
$
3,131,489

 
$
3,133,005

 
$
3,240,153

Corporate bonds, net
 
2
 
2,547,452

 
2,578,973

 
2,547,255

 
2,580,786

Convertible debt, net
 
2
 
983,422

 
1,014,744

 
982,217

 
1,007,042

Credit facilities
 
2
 
1,280,000

 
1,282,200

 
1,460,000

 
1,536,264

Total liabilities
 
 
 
$
7,860,214

 
$
8,007,406

 
$
8,122,477

 
$
8,364,245


_______________________________________________
(1)
Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs
Summary of Impairment Charges by Asset Class
The following table presents the impairment charges by asset class recorded during the three months ended March 31, 2016 (dollar amounts in thousands):
 
 
Three Months Ended March 31,
 
 
2016
Properties impaired
 
125

 
 
 
Asset classes impaired:
 
 
Investment in real estate assets, net
 
$
160,721

Below-market lease liabilities, net
 
(204
)
Total impairment loss
 
$
160,517