XML 97 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mergers with Real Estate Businesses (Fair Value of Assets and Liabilities Assumed at Cole Acquisition) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2014
Dec. 31, 2015
Feb. 07, 2014
Dec. 31, 2013
Dec. 31, 2012
Identifiable liabilities assumed at fair value:            
Measurement period adjustments   $ 22,288        
Goodwill $ 1,894,794 $ 1,894,794 $ 1,656,374   $ 92,789 $ 0
Cole Real Estate Investments, Inc. [Member]            
Identifiable assets acquired at fair value:            
Land       $ 1,737,839    
Buildings, fixtures and improvements       5,901,827    
Acquired intangible lease assets       1,324,217    
Total real estate investments       8,963,883    
Investment in unconsolidated entities       103,966    
Investment securities       151,197    
Loans held for investment, net       72,326    
Cash and cash equivalents       149,965    
Restricted cash       15,704    
Intangible assets       305,000    
Deferred costs and other assets       94,667    
Due from affiliates       3,301    
Total identifiable assets acquired       9,860,009    
Identifiable liabilities assumed at fair value:            
Mortgage notes payable, net       2,706,585    
Credit facilities       1,309,000    
Other debt       49,013    
Below-market lease liabilities       212,433    
Accounts payable and accrued expenses       142,243    
Deferred rent, derivative and other liabilities       204,558    
Dividends payable       6,271    
Due to affiliates       44,242    
Total liabilities assumed       4,674,345    
Non-controlling interests       24,766    
Net identifiable assets acquired       5,160,898    
Measurement period adjustments $ 49,627          
Goodwill       2,262,547    
Net assets acquired       $ 7,423,445