XML 69 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Summary of Comparative Financial Results and Total Assets
The following tables present a summary of the comparative financial results and total assets for each segment (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
REI segment:
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
Rental income
 
$
1,339,787

 
$
1,271,574

 
$
310,508

Direct financing lease income
 
2,720

 
3,603

 
2,244

Operating expense reimbursements
 
98,628

 
100,522

 
16,571

Total real estate investment revenues
 
1,441,135


1,375,699


329,323

Operating expenses:
 
 
 
 
 
 
Acquisition related
 
5,649

 
35,578

 
76,113

Merger and other non-routine transactions, net of insurance recoveries
 
33,628

 
197,647

 
210,543

Property operating
 
130,855

 
137,741

 
23,629

Management fees to affiliates
 

 
13,888

 
17,462

General and administrative
 
64,691

 
76,261

 
120,998

Depreciation and amortization
 
817,477

 
844,743

 
210,976

Impairment of real estate
 
91,755

 
100,547

 
3,346

Total operating expenses
 
1,144,055


1,406,405


663,067

Operating income (loss)
 
297,080


(30,706
)

(333,744
)
Other (expense) income:
 
 
 
 
 
 
Interest expense
 
(358,392
)
 
(452,648
)
 
(105,548
)
Gain (loss) on extinguishment and forgiveness of debt, net
 
4,812

 
(21,869
)
 

Other income, net
 
6,251

 
79,542

 
3,824

Reserve for loan loss
 
(15,300
)
 

 

Gain on disposition of interest in joint venture
 
6,729

 

 

Loss on derivative instruments, net
 
(1,460
)
 
(10,570
)
 
(67,946
)
Gain (loss) on investment securities
 
65

 
6,357

 
(2,206
)
Total other expenses, net
 
(357,295
)

(399,188
)

(171,876
)
Loss before taxes and real estate dispositions
 
(60,215
)

(429,894
)

(505,620
)
Loss on disposition of real estate, net
 
(72,311
)
 
(277,031
)
 

Loss before taxes
 
(132,526
)

(706,925
)

(505,620
)
Provision for income taxes
 
(3,569
)
 
(7,313
)
 
(2,195
)
Net loss
 
$
(136,095
)

$
(714,238
)

$
(507,815
)
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Cole Capital segment:
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
Offering-related fees and reimbursements
 
$
24,410

 
$
87,109

 
$

Transaction service fees and reimbursements
 
30,109

 
64,956

 

Management fees and reimbursements
 
60,363

 
51,493

 

Total Cole Capital revenues
 
114,882


203,558



Operating expenses:
 
 
 
 
 
 
Cole Capital reallowed fees and commissions
 
16,195

 
66,228

 

Acquisition related
 
594

 
3,362

 

Merger and other non-routine transactions, net of insurance recoveries
 

 
1,969

 

General and administrative
 
84,375

 
91,167

 

Depreciation and amortization
 
30,134

 
71,260

 

Impairments of goodwill and intangibles
 
213,339

 
309,444

 

Total operating expenses
 
344,637


543,430



Operating loss
 
(229,755
)

(339,872
)


Total other income, net
 
2,486

 
2,621

 

Loss before taxes
 
(227,269
)

(337,251
)


Benefit from income taxes
 
39,872

 
40,577

 

Net loss
 
$
(187,397
)

$
(296,674
)

$

 
 
 
 
 
 
 
Total Company:
 
 
 
 
 
 
Total revenues
 
$
1,556,017


$
1,579,257


$
329,323

Total operating expenses
 
$
1,488,692


$
1,949,835


$
663,067

Total other expense, net
 
$
(354,809
)

$
(396,567
)

$
(171,876
)
Net loss
 
$
(323,492
)

$
(1,010,912
)

$
(507,815
)
 
 
Total Assets
 
 
December 31, 2015
 
December 31, 2014
REI segment
 
$
16,966,729

 
$
19,683,135

Cole Capital segment
 
439,137

 
744,001

Total Company
 
$
17,405,866


$
20,427,136