XML 106 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Units [Member]
Preferred OP Units [Member]
Member Units [Member]
Cumulative Preferred Stock [Member]
Total Stockholders' Equity
Total Stockholders' Equity
Series D Preferred Stock [Member]
Total Stockholders' Equity
Preferred Stock [Member]
Total Stockholders' Equity
Common Units [Member]
Total Stockholders' Equity
Preferred OP Units [Member]
Total Stockholders' Equity
Cumulative Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Preferred OP Units [Member]
Common Stock [Member]
Common Stock [Member]
Common Units [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Common Units [Member]
Additional Paid-In Capital [Member]
Preferred OP Units [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Series D Preferred Stock [Member]
Accumulated Deficit [Member]
Preferred Stock [Member]
Accumulated Deficit [Member]
Cumulative Preferred Stock [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
Common Units [Member]
Non-Controlling Interests [Member]
Preferred OP Units [Member]
Non-Controlling Interests [Member]
Member Units [Member]
Beginning balance (shares) at Dec. 31, 2013                           42,199,547   239,234,725                          
Beginning balance at Dec. 31, 2013 $ 2,229,228             $ 2,073,430           $ 422   $ 2,392   $ 2,940,907     $ 7,666 $ (877,957)       $ 155,798      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Equity-based compensation, net of forfeitures 32,805             23,183                   23,183               9,622      
Distributions declared on common stock (593,846)             (593,846)                           (593,846)              
Distributions to Common OP Units and non-controlling interests (28,809)                                                 (28,809)      
Distributions   $ (3,617)         $ (80,749)   $ (3,617)       $ (80,749)                   $ (3,617)   $ (80,749)        
Net loss (650,485)             (626,562)                           (626,562)       (23,923)      
Other comprehensive loss 934             934                         934                
Issuance of common stock (shares) [1]                               662,305,318                          
Issuance of common stock [1] 8,923,453             8,923,453               $ 6,623   8,916,830                      
Conversion of Units to Stock (shares)                             622,836   1,098,074                        
Conversion of Units to Stock       $ 0 $ 0           $ 16,275 $ 12,470     $ 6   $ 11   $ 16,264 $ 12,464             $ (16,275) $ (12,470)  
Issuance of restricted share awards, net (shares)                               5,326,404                          
Issuance of restricted share awards, net (4,256)             (4,256)               $ 54   (4,310)               0      
Issuance of OP Units           $ 152,484                                             $ 152,484
Contributions from non-controlling interest holders 982                                                 982      
Non-controlling interests retained in Cole Merger 24,766                                                 24,766      
Ending balance (shares) at Sep. 30, 2014                           42,822,383   907,964,521                          
Ending balance at Sep. 30, 2014 10,002,890             9,740,715           $ 428   $ 9,080   11,905,338     8,600 (2,182,731)       262,175      
Beginning balance (shares) at Dec. 31, 2014                           42,834,138   905,530,431                          
Beginning balance at Dec. 31, 2014 $ 9,382,330             9,153,888           $ 428   $ 9,055   11,920,253     2,728 (2,778,576)       228,442      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Repurchases of common stock to settle tax obligation (shares) (183,492)                             (183,492)                          
Repurchases of common stock to settle tax obligation $ (1,634)             (1,634)               $ (1)   (1,633)                      
Equity-based compensation, net of forfeitures (shares)                               (386,705)                          
Equity-based compensation, net of forfeitures 10,189             10,189               $ (4)   10,193               0      
Tax shortfall from equity-based compensation (629)             (629)                   (629)                      
Distributions declared on common stock (124,225)             (124,225)                           (124,225)              
Distributions to Common OP Units and non-controlling interests (16,879)                                                 (16,879)      
Distributions   $ (222) $ (53,920)           $ (222) $ (53,920)                         $ (222) $ (53,920)          
Disposition of consolidated joint venture interest 6,339                                                 6,339      
Net loss (131,261)             (128,963)                           (128,963)       (2,298)      
Other comprehensive loss (12,863)             (12,534)                         (12,534)         (329)      
Ending balance (shares) at Sep. 30, 2015                           42,834,138   904,960,234                          
Ending balance at Sep. 30, 2015 $ 9,057,225             $ 8,841,950           $ 428   $ 9,050   $ 11,928,184     $ (9,806) $ (3,085,906)       $ 215,275      
[1] Includes $2.2 million issued to affiliates of the Former Manager (as defined in Note 15 – Equity) for the nine months ended September 30, 2014.