XML 141 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Rental income $ 333,766 $ 365,712 $ 1,017,708 $ 924,646  
Direct financing lease income 659 625 2,097 2,812  
Operating expense reimbursements 22,983 30,984 71,269 81,716  
Total revenues 384,954 457,118 1,172,643 1,160,450  
Acquisition related [1] 1,764 13,998 5,509 34,616  
Merger and other non-routine transactions [2] 8,957 7,632 42,244 175,352  
Property operating 31,950 40,977 95,547 110,018  
Management fees to affiliates 0 0 0 13,888  
General and administrative [3] 32,842 30,213 99,906 122,806  
Depreciation and amortization 208,542 265,150 645,196 689,731  
Impairment of real estate     85,341 3,855  
Total operating expenses 287,951 375,667 983,380 1,207,168  
Operating income (loss) 97,003 81,451 189,263 (46,718)  
Extinguishment and forgiveness of debt, net 0 (5,396) 5,302 (21,264)  
Other income, net 3,401 8,687 12,791 17,104  
Loss on derivative instruments, net (1,420) (17,484) (2,137) (10,398)  
Gain on sale of investments     65 6,357  
Total other expenses, net (80,820) (109,479) (253,116) (334,692)  
Income (loss) before income and franchise taxes and loss on disposition of real estate and held for sale assets 16,183 (28,028) (63,853) (381,410)  
Loss on disposition of real estate and held for sale assets, net (6,542) (256,894) (62,584) (275,768)  
Income (loss) before income and franchise taxes 9,641 (284,922) (126,437) (657,178)  
Benefit from (provision for) income taxes (1,500) (3,125) (4,824) 6,693  
Net income (loss) 8,141 (288,047) (131,261) (650,485)  
Cole Capital reallowed fees and commissions 3,896 15,398 9,637 56,902  
Assets 18,704,888   18,704,888   $ 20,515,139
REI Segment [Member]          
Segment Reporting Information [Line Items]          
Rental income 333,766 365,712 1,017,708 924,646  
Direct financing lease income 659 625 2,097 2,812  
Operating expense reimbursements 22,983 30,984 71,269 81,716  
Total revenues 357,408 397,321 1,091,074 1,009,174  
Acquisition related 1,690 13,998 4,976 34,616  
Merger and other non-routine transactions 8,957 7,613 42,244 173,406  
Property operating 31,950 40,977 95,547 110,018  
Management fees to affiliates 0 0 0 13,888  
General and administrative 15,848 12,948 48,045 62,675  
Depreciation and amortization 200,158 240,073 620,068 625,521  
Impairment of real estate 0 2,299 85,341 3,855  
Total operating expenses 258,603 317,908 896,221 1,023,979  
Operating income (loss) 98,805 79,413 194,853 (14,805)  
Interest expense, net (89,530) (101,643) (275,801) (326,491)  
Extinguishment and forgiveness of debt, net 0 (5,396) 5,302 (21,264)  
Other income, net 2,936 8,508 10,715 16,799  
Gain on disposition of interest in joint venture 6,729 0 6,729 0  
Loss on derivative instruments, net (1,420) (17,484) (2,137) (10,398)  
Gain on sale of investments 0 6,357 0 6,357  
Total other expenses, net (81,285) (109,658) (255,192) (334,997)  
Income (loss) before income and franchise taxes and loss on disposition of real estate and held for sale assets 17,520 (30,245) (60,339) (349,802)  
Loss on disposition of real estate and held for sale assets, net (6,542) (256,894) (62,584) (275,768)  
Income (loss) before income and franchise taxes 10,978 (287,139) (122,923) (625,570)  
Benefit from (provision for) income taxes (2,238) (1,994) (7,211) (5,905)  
Net income (loss) 8,740 (289,133) (130,134) (631,475)  
Assets 18,008,818   18,008,818   19,771,138
Cole Capital segment [Member]          
Segment Reporting Information [Line Items]          
Total revenues 27,546 59,797 81,569 151,276  
Acquisition related 74 0 533 0  
Merger and other non-routine transactions 0 19 0 1,946  
General and administrative 16,994 17,265 51,861 60,131  
Depreciation and amortization 8,384 25,077 25,128 64,210  
Total operating expenses 29,348 57,759 87,159 183,189  
Operating income (loss) (1,802) 2,038 (5,590) (31,913)  
Total other expenses, net 465 179 2,076 305  
Income (loss) before income and franchise taxes (1,337) 2,217 (3,514) (31,608)  
Benefit from (provision for) income taxes 738 (1,131) 2,387 12,598  
Net income (loss) (599) 1,086 (1,127) (19,010)  
Offering-related fees and reimbursements 5,850 21,535 14,483 73,957  
Transaction service fees and reimbursements 7,400 24,423 24,696 44,406  
Management fees and reimbursements 14,296 13,839 42,390 32,913  
Cole Capital reallowed fees and commissions 3,896 $ 15,398 9,637 $ 56,902  
Assets $ 696,070   $ 696,070   $ 744,001
[1] Includes $1.7 million of expenses incurred during the nine months ended September 30, 2014, paid to affiliates. No such expenses were incurred during the three months ended September 30, 2014 or the three and nine months ended September 30, 2015.
[2] Includes $137.8 million of expenses incurred during the nine months ended September 30, 2014, paid to affiliates. No such expenses were incurred during the three months ended September 30, 2014 or the three and nine months ended September 30, 2015.
[3] Includes $60,000 and $16.1 million of expenses incurred during the three and nine months ended September 30, 2014, respectively, paid to affiliates. No such expenses were incurred during the three and nine months ended September 30, 2015.