XML 118 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Affiliated Entity [Member]
Affiliated Entity [Member]
Offering Related Costs [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Units [Member]
Preferred OP Units [Member]
Member Units [Member]
Cumulative Preferred Stock [Member]
Total Stockholders' Equity
Total Stockholders' Equity
Series D Preferred Stock [Member]
Total Stockholders' Equity
Preferred Stock [Member]
Total Stockholders' Equity
Common Units [Member]
Total Stockholders' Equity
Preferred OP Units [Member]
Total Stockholders' Equity
Cumulative Preferred Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Preferred OP Units [Member]
Common Stock [Member]
Common Stock [Member]
Common Units [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Common Units [Member]
Additional Paid-In Capital [Member]
Preferred OP Units [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Series D Preferred Stock [Member]
Accumulated Deficit [Member]
Preferred Stock [Member]
Accumulated Deficit [Member]
Cumulative Preferred Stock [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
Common Units [Member]
Non-Controlling Interests [Member]
Preferred OP Units [Member]
Non-Controlling Interests [Member]
Member Units [Member]
Beginning balance (shares) at Dec. 31, 2013                               42,199,547   239,234,725                          
Beginning balance at Dec. 31, 2013 $ 2,229,228                 $ 2,073,430           $ 422   $ 2,392   $ 2,940,907     $ 7,666 $ (877,957)       $ 155,798      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                              
Equity-based compensation, net forfeitures 27,264                 20,384                   20,384               6,880      
Distributions to non-controlling interest holders (21,967)                                                     (21,967)      
Distributions       $ (2,280)         $ (44,468)   $ (2,280)       $ (44,468)                   $ (2,280)   $ (44,468)        
Net loss (362,438)                 (346,164)                           (346,164)       (16,274)      
Other comprehensive loss (608)                 (608)                         (608)                
Issuance of stock (shares) [1]                                   662,305,318                          
Issuance of common stock [1] 8,923,570                 8,923,570               $ 6,623   8,916,947                      
Conversion of Units to Stock (shares)                                 530,466   1,017,355                        
Conversion of Units to stock           $ 0 $ 0           $ 14,725 $ 10,800     $ 5   $ 10   $ 14,715 $ 10,795             $ (14,725) $ (10,800)  
Issuance of share awards, net (shares)                                   5,361,423                          
Issuance of restricted share awards, net (2,019)                 (2,019)               $ 54   (2,073)               0      
Distributions declared on common stock (368,339)                 (368,339)                           (368,339)              
Issuance of OP Units               $ 152,484                                             $ 152,484
Contributions from non-controlling interest holders 982                                                     982      
Non-controlling interests retained in Cole Merger 24,766                                                     24,766      
Ending balance (shares) at Jun. 30, 2014                               42,730,013   907,918,821                          
Ending balance at Jun. 30, 2014 10,556,175                 10,279,031           $ 427   $ 9,079   11,901,675     7,058 (1,639,208)       277,144      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                              
Related party expenses   $ 91,479 $ 2,150                                                        
Beginning balance (shares) at Dec. 31, 2013                               42,199,547   239,234,725                          
Beginning balance at Dec. 31, 2013 2,229,228                 2,073,430           $ 422   $ 2,392   2,940,907     7,666 (877,957)       155,798      
Ending balance (shares) at Dec. 31, 2014                               42,834,138   905,530,431                          
Ending balance at Dec. 31, 2014 $ 9,382,330                 9,153,888           $ 428   $ 9,055   11,920,253     2,728 (2,778,576)       228,442      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                              
Repurchases of common stock to settle tax obligation (shares) 142,587                                 142,587                          
Repurchases of common stock to settle tax obligation $ (1,339)                 (1,339)               $ (1)   (1,338)                      
Equity-based compensation, net of forfeitures (shares)                                   (325,171)                          
Equity-based compensation, net forfeitures 6,173                 6,173               $ (3)   6,176               0      
Tax shortfall from equity-based compensation (544)                 (544)                   (544)                      
Distributions to non-controlling interest holders (5,814)                                                     (5,814)      
Distributions       $ (5) $ (35,946)           $ (5) $ (35,946)                         $ (5) $ (35,946)          
Disposition of consolidated joint venture interest 3,041                                                     3,041      
Net loss (139,402)                 (136,492)                           (136,492)       (2,910)      
Other comprehensive loss (4,656)                 (4,656)                         (4,656)                
Ending balance (shares) at Jun. 30, 2015                               42,834,138   905,062,673                          
Ending balance at Jun. 30, 2015 $ 9,203,838                 $ 8,981,079           $ 428   $ 9,051   $ 11,924,547     $ (1,928) $ (2,951,019)       $ 222,759      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                              
Related party expenses   $ 54,023 $ 0                                                        
[1] Includes $2.2 million issued to affiliates of the Former Manager (as defined in Note 15 – Equity) for the six months ended June 30, 2014.