XML 32 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measures (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Impairment Charges by Asset Class
The following table presents the impairment charges by asset class recorded during the six months ended June 30, 2015 and 2014 (dollar amounts in thousands):
 
 
Six Months Ended June 30,
 
 
2015
 
2014
Properties impaired
 
188

 
4

 
 
 
 
 
Asset classes impaired:
 
 
 
 
Investment in real estate assets, net
 
$
82,654

 
$
1,556

Investment in direct financing leases, net
 
3,417

 

Below-market lease liabilities, net
 
(730
)
 

Total impairment loss
 
$
85,341

 
$
1,556

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2015 and December 31, 2014, aggregated by the level in the fair value hierarchy within which those instruments fall (in thousands):


Level 1

Level 2

Level 3

Balance as of June 30, 2015
Assets:








CMBS
 
$

 
$

 
$
55,802

 
$
55,802

Interest rate swap assets


 
2,093

 


2,093

Total assets
 
$

 
$
2,093

 
$
55,802

 
$
57,895

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swap liabilities

$

 
$
(9,409
)
 
$


$
(9,409
)











Level 1

Level 2

Level 3

Balance as of December 31, 2014
Assets:
 
 
 
 
 
 
 
 
CMBS
 
$

 
$

 
$
58,646

 
$
58,646

Interest rate swap assets
 

 
5,509

 

 
5,509

Total assets
 
$

 
$
5,509

 
$
58,646

 
$
64,155

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swap liabilities
 
$

 
$
(7,384
)
 
$

 
$
(7,384
)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following are reconciliations of the changes in assets and (liabilities) with Level 3 inputs in the fair value hierarchy for the six months ended June 30, 2015 and 2014 (in thousands):
 
 
CMBS
Beginning Balance, December 31, 2014
 
$
58,646

Total gains and losses:
 
 
Unrealized gain included in other comprehensive income, net
 
686

Purchases, issuances, settlements and amortization:
 
 
Principal payments received
 
(3,596
)
Amortization included in net loss
 
66

Ending balance, June 30, 2015
 
$
55,802


 
 
CMBS
 
Series D Preferred Stock Embedded Derivative
 
Contingent Consideration
Arrangements
 
Total
Balance, December 31, 2013
 
$
60,583

 
$
(16,736
)
 
$

 
$
43,847

Total gains and losses:
 
 
 
 
 
 
 
 
Unrealized gain included in other comprehensive income, net
 
8,598

 

 

 
8,598

Changes in fair value included in net loss
 

 
5,216

 
(1,212
)
 
4,004

Purchases, issuances, settlements and amortization:
 
 
 
 
 
 
 
 
Fair value at purchase/issuance
 
151,197

 

 
(3,606
)
 
147,591

Amortization included in net loss
 
(3,065
)
 

 

 
(3,065
)
Ending balance, June 30, 2014
 
$
217,313

 
$
(11,520
)
 
$
(4,818
)
 
$
200,975

Fair Value, by Balance Sheet Grouping
The fair values of the Company’s financial instruments that are not reported at fair value in the consolidated balance sheets are reported below (dollar amounts in thousands):
 
 
Level
 
Carrying Amount at June 30, 2015
 
Fair Value at June 30, 2015
 
Carrying Amount at December 31, 2014
 
Fair Value at December 31, 2014
Assets:
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
3
 
$
40,598

 
$
44,249

 
$
42,106

 
$
42,645

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable and other debt, net (1)
 
3
 
$
3,618,637

 
$
3,558,050

 
$
3,805,761

 
$
3,931,029

Corporate bonds, net
 
3
 
2,546,864

 
2,455,768

 
2,546,499

 
2,709,845

Convertible debt, net
 
3
 
979,852

 
946,219

 
977,521

 
1,088,069

Credit facilities
 
3
 
2,300,000

 
2,308,088

 
3,184,000

 
3,145,884

Total liabilities
 
 
 
$
9,445,353

 
$
9,268,125

 
$
10,513,781

 
$
10,874,827