XML 182 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment
The following tables present a summary of the comparative financial results and total assets for each business segment (in thousands):
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
REI:
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
Rental income
 
$
1,271,574

 
$
310,508

 
$
65,262

Direct financing lease income
 
3,603

 
2,244

 

Operating expense reimbursements
 
100,522

 
16,571

 
1,945

Total real estate investment revenues
 
1,375,699

 
329,323


67,207

Operating expenses:
 
 
 
 
 
 
Acquisition related
 
35,469

 
76,113

 
45,070

Merger and other non-routine transactions
 
198,545

 
210,543

 
2,603

Property operating
 
137,741

 
23,616

 
3,522

Management fees to affiliates
 
13,888

 
17,462

 
212

General and administrative
 
83,574

 
123,172

 
5,458

Depreciation and amortization
 
844,743

 
210,976

 
40,957

Impairment of real estate
 
100,547

 
3,346

 

Total operating expenses
 
1,414,507

 
665,228


97,822

Operating loss
 
(38,808
)
 
(335,905
)

(30,615
)
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Other (expense) income:
 
 
 
 
 
 
Interest expense, net
 
$
(452,648
)
 
$
(105,548
)
 
$
(11,856
)
Extinguishment of debt, net
 
(21,869
)
 

 

Other income, net
 
80,636

 
3,824

 
979

Loss on derivative instruments, net
 
(10,570
)
 
(67,946
)
 

Loss on held for sale assets and disposition of properties, net
 
(277,031
)
 

 

Loss on sale of investments in affiliates
 

 
(411
)
 

Gain (loss) on sale of investments
 
6,357

 
(1,795
)
 

Total other expenses, net
 
(675,125
)
 
(171,876
)

(10,877
)
Net loss from continuing operations
 
(713,933
)
 
(507,781
)

(41,492
)
Discontinued operations:
 
 
 
 
 
 
Loss from operations of held for sale assets
 

 
(34
)
 
(145
)
Loss on held for sale properties
 

 

 
(600
)
Net loss from discontinued operations
 

 
(34
)

(745
)
Net loss
 
$
(713,933
)
 
$
(507,815
)

$
(42,237
)
 
 
 
 
 
 
 
Cole Capital:
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
Dealer manager and distribution fees, selling commissions and offering reimbursements
 
$
87,109

 
$

 
$

Transaction service fees
 
60,672

 

 

Management fees and reimbursements
 
55,777

 

 

Total Cole Capital revenues
 
203,558

 



Operating expenses:
 
 
 
 
 
 
Cole Capital reallowed fees and commissions
 
66,228

 

 

Acquisition related
 
3,362

 

 

Merger and other non-routine transactions
 
1,969

 

 

General and administrative expenses
 
91,167

 

 

Depreciation and amortization
 
71,260

 

 

Impairments of intangible assets
 
309,444

 

 

Total operating expenses
 
543,430





Total other income
 
42,893

 

 

Net loss
 
$
(296,979
)
 
$


$

 
 
 
 
 
 
 
Total Company:
 
 
 
 
 
 
Total revenues
 
$
1,579,257

 
$
329,323


$
67,207

Total operating expenses
 
$
1,957,937

 
$
665,228


$
97,822

Total other expense
 
$
(632,232
)
 
$
(171,876
)

$
(10,877
)
Loss from continuing operations
 
$
(1,010,912
)
 
$
(507,781
)

$
(41,492
)
Loss from discontinued operations
 
$

 
$
(34
)

$
(745
)
Net loss
 
$
(1,010,912
)
 
$
(507,815
)

$
(42,237
)
 
Total Assets
 
December 31, 2014
 
December 31, 2013
REI
$
19,821,440

 
$
7,809,083

Cole Capital
693,699

 

Total Company
$
20,515,139

 
$
7,809,083