XML 68 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Investments (Details) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 36 Months Ended 36 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Geographic Concentration Risk [Member]
Lease Revenue [Member]
Texas
Jun. 30, 2014
Columbia, South Carolina [Member]
sqft
Jun. 30, 2014
The Woodlands, Texas [Member]
sqft
Dec. 31, 2013
The Woodlands, Texas [Member]
Sep. 30, 2013
The Woodlands, Texas [Member]
Dec. 31, 2013
The Woodlands, Texas [Member]
Developer Partner [Member]
Jun. 30, 2014
2014 Acquisitions [Member]
property
sqft
Jun. 30, 2013
2014 Acquisitions [Member]
property
Jun. 30, 2014
2014 Acquisitions [Member]
property
land_parcel
sqft
Jun. 30, 2013
2014 Acquisitions [Member]
property
Jun. 30, 2014
Acquisitions, 2014, Excluding Cole Merger, ARCT IV Merger And CCPT Merger [Member]
land_parcel
property
Jun. 30, 2014
Acquisitions, 2014, Cole Merger and American Realty Capital Trust IV [Member]
Jun. 30, 2013
Acquisitions, 2014, Cole Merger and American Realty Capital Trust IV [Member]
Jun. 30, 2014
American Realty Capital Trust IV, Inc. [Member]
Jun. 27, 2013
GE Capital Portfolio [Member]
property
Business Acquisition [Line Items]                                        
Capital Leased Assets, Number of Units                                       47
Number of land parcels acquired                           18   18        
Business combination, consideration transferred                               $ 1,500,000,000        
Land                       109,075,000 416,887,000 239,663,000 493,029,000          
Buildings, fixtures and improvements                       482,074,000 1,129,906,000 1,185,641,000 1,424,900,000          
Total tangible assets                       591,149,000 1,546,793,000 1,425,304,000 1,917,929,000          
In-place leases                       30,801,000 165,576,000 128,581,000 211,748,000          
Above-market leases                       5,511,000 0 21,145,000 0          
Below-market leases                       (1,869,000) 0 (3,321,000) 0          
Fair value adjustment of assumed notes payable                       0 0 (23,589,000) 0          
Total purchase price of assets acquired, net                       625,592,000 1,712,369,000 1,548,120,000 2,129,677,000          
Notes payable assumed                       0 0 301,532,000 0          
Cash paid for acquired real estate investments                       625,592,000 1,712,369,000 1,246,588,000 2,129,677,000          
Number of properties acquired                       122 899 337 1,011 337        
Acquisition related 8,453,000 37,289,000 20,337,000 47,616,000                         20,300,000 47,600,000    
Merger and other transaction related 13,286,000 6,393,000 235,478,000 144,162,000                         235,500,000 144,200,000    
Pro forma revenues                                 827,562,000 155,269,000    
Pro forma net income (loss) attributable to stockholders                                 (67,207,000) 2,386,000    
Land                                     183,200,000  
Buildings, fixtures and improvements                                     300,400,000 [1]  
Acquired intangible lease assets                                     47,000,000  
Below-market lease liabilities                                     7,800,000  
Land                                     40,700,000  
Acquired intangible lease assets                                     2,700,000  
Acquired lease liabilities                                     7,800,000  
Buildings, fixtures and improvements                                     (32,100,000)  
Investments in direct financing leases                                     (3,500,000)  
Future Minimum Operating Lease Base Rent Payments                                        
Future Minimum Payments, July 1, 2014 - December 31, 2014 677,188,000   677,188,000                                  
Future Minimum Payments, 2015 1,214,297,000   1,214,297,000                                  
Future Minimum Payments, 2016 1,191,214,000   1,191,214,000                                  
Future Minimum Payments, 2017 1,142,109,000   1,142,109,000                                  
Future Minimum Payments, 2018 1,087,444,000   1,087,444,000                                  
Future Minimum Payments, Thereafter 7,706,549,000   7,706,549,000                                  
Future Minimum Payments, Total 13,018,801,000   13,018,801,000                                  
Future Minimum Direct Financing Lease Payments                                        
Future Minimum Direct Financing Lease Payments, July 1, 2014 - December 31, 2014 2,485,000 [2]   2,485,000 [2]                                  
Future Minimum Direct Financing Lease Payments, 2015 4,757,000 [2]   4,757,000 [2]                                  
Future Minimum Direct Financing Lease Payments, 2016 4,674,000 [2]   4,674,000 [2]                                  
Future Minimum Direct Financing Lease Payments, 2017 4,273,000 [2]   4,273,000 [2]                                  
Future Minimum Direct Financing Lease Payments, 2018 3,183,000 [2]   3,183,000 [2]                                  
Future Minimum Direct Financing Lease Payments, Thereafter 10,052,000 [2]   10,052,000 [2]                                  
Future Minimum Direct Financing Lease Payments, Total 29,424,000 [2]   29,424,000 [2]                                  
Future minimum lease payments receivable 29,685,000   29,685,000   33,729,000                              
Unguaranteed residual value of property 43,884,000   43,884,000   46,172,000                              
Unearned income (11,475,000)   (11,475,000)   (13,789,000)                              
Investment in direct financing leases, net 62,094,000   62,094,000   66,112,000                              
Estimated cost to complete construction             1,700,000 14,000,000           15,300,000            
Land                       8,200,000   8,200,000            
Number of square feet             450,000 150,000       106,800,000   106,800,000            
Investment amount, total             22,000,000 34,000,000                        
Land and construction in progress 62,594,000   62,594,000   22,230,000   20,400,000 20,000,000                        
Interest costs capitalized             37,000 68,000                        
Proceeds from senior corporate credit facility               $ 17,000,000                        
Equity contributions percentage                 90.00%   10.00%                  
Cost overruns percentage split               50.00%                        
Percentage of square footage leased                   95.00%                    
Concentration risk, percentage           12.90%                            
[1] As reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
[2] properties are subject to direct financing leases and, therefore, revenue is recognized as direct financing lease income on the discounted cash flows of the lease payments. Amounts reflected are the cash rent on these respective properties.