XML 114 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Rental income $ 314,843 $ 52,664 $ 559,288 $ 93,651  
Direct financing lease income 1,181 0 2,187 0  
Operating expense reimbursements 28,545 2,281 49,641 4,191  
Total revenues 381,981 54,945 702,595 97,842  
Total Cole Capital revenues 37,412 0 91,479 0  
Cole Capital reallowed fees and commissions 7,068 0 41,504 0  
Acquisition related 8,453 37,289 20,337 47,616  
Merger and other transaction related 13,286 6,393 235,478 144,162  
Property operating expenses 39,372 3,086 69,030 5,635  
General and administrative expenses 19,063 2,361 44,748 3,815  
Equity based compensation 9,338 3,458 31,848 4,339  
Depreciation and amortization 258,993 33,752 424,356 60,505  
Total operating expenses 355,573 86,339 867,301 266,072  
Operating income (loss) 26,408 (31,394) (164,706) (168,230)  
Total other expenses, net 6,526 1,167 10,915 2,020  
Gain (loss) on derivative instruments, net 21,926 (40) 1,729 (45)  
Loss on contingent value rights 0 (31,134) 0 (31,134)  
Gain on disposition of properties 1,510 0 4,489 0  
Gain on sale of investments 0 0 0 451  
Total other income (69,673) (41,075) (199,214) (45,832)  
Net loss from continuing operations (43,265) (72,469) (363,920) (214,062)  
Income from operations of held for sale properties 0 36 0 20  
Gain on held for sale properties 0 0 0 14  
Net income from discontinued operations 0 36 0 34  
Net loss attributable to common stockholders (43,265) (72,433) (363,920) (214,028)  
Assets 21,315,487   21,315,487   7,807,504
Real Estate Investment Segment [Member]
         
Segment Reporting Information [Line Items]          
Rental income 314,843 52,664 559,288 93,651  
Direct financing lease income 1,181 0 2,187 0  
Operating expense reimbursements 28,545 2,281 49,641 4,191  
Total revenues 344,569 54,945 611,116 97,842  
Acquisition related 8,453 37,289 20,337 47,616  
Merger and other transaction related 13,286 6,393 235,478 144,162  
Property operating expenses 39,372 3,086 69,030 5,635  
General and administrative expenses 7,033 2,361 13,629 3,815  
Equity based compensation 9,338 3,458 31,848 4,339  
Depreciation and amortization 234,219 33,752 385,223 60,505  
Total operating expenses 311,701 86,339 755,545 266,072  
Operating income (loss) 32,868 (31,394) (144,429) (168,230)  
Interest expense, net (99,661) (11,068) (216,378) (17,124)  
Total other expenses, net (3,057) 1,167 (3,858) 2,020  
Gain (loss) on derivative instruments, net 21,926 (40) 1,729 (45)  
Gain on disposition of properties 1,510 0 4,489 0  
Gain on sale of investments 0 0 0 451  
Total other income (79,282) (41,075) (214,018) (45,832)  
Net loss from continuing operations (46,414) (72,469) (358,447) (214,062)  
Income from operations of held for sale properties 0 36 0 20  
Gain on held for sale properties 0 0 0 14  
Net income from discontinued operations 0 36 0 34  
Net loss attributable to common stockholders (46,414) (72,433) (358,447) (214,028)  
Assets 20,197,707   20,197,707   7,807,504
Cole Capital Segment [Member]
         
Segment Reporting Information [Line Items]          
Dealer manager and distribution fees, selling commissions and offering reimbursements 9,969 0 52,422 0  
Transaction service fees 14,411 0 18,970 0  
Management fees and reimbursements 13,032 0 20,087 0  
Total Cole Capital revenues 37,412 0 91,479 0  
Cole Capital reallowed fees and commissions 7,068 0 41,504 0  
General and administrative expenses 12,030 0 31,119 0  
Depreciation and amortization 24,774 0 39,133 0  
Total operating expenses 43,872 0 111,756 0  
Total other income 9,609 0 14,804 0  
Net income (loss) 3,149 0 (5,473) 0  
Assets $ 1,117,780   $ 1,117,780   $ 0