XML 21 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions of CapLease, Cole and CCPT - Cole Acquisition Assets Acquired and Liabilities Assumed (Details) (USD $)
In Thousands, unless otherwise specified
5 Months Ended 5 Months Ended 5 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2014
Cole Merger [Member]
Feb. 07, 2014
Cole Merger [Member]
Jun. 30, 2014
Real Estate Investment Segment [Member]
Cole Merger [Member]
Feb. 07, 2014
Real Estate Investment Segment [Member]
Cole Merger [Member]
Jun. 30, 2014
Cole Capital Segment [Member]
Cole Merger [Member]
Feb. 07, 2014
Cole Capital Segment [Member]
Cole Merger [Member]
Identifiable Assets Acquired at Fair Value:                
Land     $ 1,736,781 $ 1,737,390 $ 1,736,781 $ 1,737,390    
Buildings, fixtures and improvements     5,897,286 5,898,895 5,897,286 5,898,895    
Acquired intangible lease assets     1,323,299 1,323,614 1,323,299 1,323,614    
Total real estate investments     8,957,366 8,959,899 8,957,366 8,959,899    
Investment in unconsolidated entities     103,966 103,966 100,659 100,659 3,307 3,307
Investment securities, at fair value     151,197 151,197 151,197 151,197    
Loans held for investment, net     72,326 72,326 72,326 72,326    
Cash and cash equivalents     149,965 151,160 129,552 130,747 20,413 20,413
Restricted cash     15,704 15,704 15,704 15,704    
Intangible assets     385,368 385,368     385,368 385,368
Deferred costs and other assets     97,589 95,974 46,696 45,081 50,893 50,893
Due from affiliates     3,301 3,301     3,301 3,301
Total identifiable assets acquired     9,936,782 9,938,895 9,473,500 9,475,613 463,282 463,282
Identifiable Liabilities Assumed at Fair Value:                
Mortgage notes payable, net     2,706,585 2,719,072 2,706,585 2,719,072    
Credit facilities     1,309,000 1,309,000 1,309,000 1,309,000    
Other debt     49,013 49,013 49,013 49,013    
Below-market lease liabilities     212,391 212,377 212,391 212,377    
Accounts payable and accrued expenses     130,666 133,909 86,500 73,441 44,166 60,468
Deferred rent, derivative and other liabilities     173,742 153,293 54,928 42,764 118,814 110,529
Dividends payable     6,271 6,271 6,271 6,271    
Contingent consideration     51,979 51,979 3,606 3,606 48,373 48,373
Due to affiliates     44 44     44 44
Total liabilities assumed     4,639,691 4,634,958 4,428,294 4,415,544 211,397 219,414
Measurement Period Adjustments                
Land     (609)   (609)      
Buildings, fixtures and improvements     (1,609)   (1,609)      
Acquired intangible lease assets     (315)   (315)      
Total real estate investments     (2,533)   (2,533)      
Cash and cash equivalents     (1,195)   (1,195)      
Deferred costs and other assets, net     1,615   1,615      
Total identifiable assets purchased     (2,113)   (2,113)      
Mortgage notes payable, net     (12,487)   (12,487)      
Below-market lease liabilities     14   14      
Accounts payable and accrued expenses     (3,243)   13,059   (16,302)  
Deferred rent, derivative and other liabilities     20,449   12,164   8,285  
Total liabilities assumed     4,733   12,750   (8,017)  
Net identifiable assets acquired     (6,846)   (14,863)   8,017  
Goodwill     23,457   31,474   (8,017)  
Net assets acquired     16,611   16,611      
Noncontrolling interests     20,996 20,996 20,996 20,996    
Net identifiable assets acquired     5,276,095 5,282,941 5,024,210 5,039,073 251,885 243,868
Goodwill 2,304,880 96,720 2,208,160 2,184,703 1,660,045 1,628,571 548,115 556,132
Net assets acquired     $ 7,484,255 $ 7,467,644 $ 6,684,255 $ 6,667,644 $ 800,000 $ 800,000