XML 85 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Note Payable
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Mortgage Notes Payable
Mortgage Notes Payable
The Company’s mortgage notes payable consist of the following as of June 30, 2014 and December 31, 2013 (dollar amounts in thousands):
 
 
Encumbered Properties
 
Outstanding Loan Amount
 
Weighted Average
Effective Interest Rate (1)
 
Weighted Average Maturity (2)
June 30, 2014
 
757

 
$
4,125,621

 
4.90
%
 
6.00
December 31, 2013
 
177

 
$
1,258,661

 
3.42
%
 
3.41
____________________________________
(1)
Mortgage notes payable primarily have fixed rates or are fixed by way of interest rate swap arrangements. Effective interest rates range from 2.40% to 7.20% at June 30, 2014 and 1.83% to 6.28% at December 31, 2013.
(2)
Weighted average remaining years until maturity as of June 30, 2014 and December 31, 2013, respectively.
In conjunction with the various mergers and portfolio acquisitions, as described in Note 2 — Mergers and Acquisitions, aggregate net premiums totaling $137.4 million were recorded upon the assumption of the mortgages for above-market interest rates. Amortization of these net premiums is recorded as a reduction to interest expense over the remaining term of the respective mortgages using the effective-interest method. As of June 30, 2014, there was $101.9 million in unamortized net premiums included in mortgage notes payable, net on the consolidated balance sheet.
The following table summarizes the scheduled aggregate principal repayments subsequent to June 30, 2014 (in thousands):
Year
 
Total
July 1, 2014 - December 31, 2014
 
$
104,043

2015
 
270,843

2016
 
250,881

2017
 
522,655

2018
 
252,292

Thereafter
 
2,724,907

Total
 
$
4,125,621


The Company’s mortgage loan agreements generally require restrictions on corporate guarantees and the maintenance of financial covenants including maintenance of certain financial ratios (such as specified debt to equity and debt service coverage ratios). As of June 30, 2014, the Company was in compliance with the debt covenants under the mortgage loan agreements.
During the three and six months ended June 30, 2014, the Company paid off $132.8 million and $854.5 million, respectively, of mortgage notes payable, including notes that were subject to interest rate swap agreements. In connection with the debt repayments, the Company paid prepayment fees totaling $3.7 million and $33.5 million for the three and six months ended June 30, 2014, respectively. In addition, the Company paid $9.9 million during the six months ended June 30, 2014 for the settlement of interest rate swaps that were associated with certain of the mortgage notes, which approximated the fair value of the interest rate swaps. Both the prepayment fees and interest rate swap settlements are included in interest expense, net in the accompanying consolidated statements of operations. No such swap settlements were paid during the three months ended June 30, 2014. In addition, the Company wrote off the deferred financing costs and premiums and discounts associated with these mortgages, which resulted in a reduction to interest expense of $1.6 million and $23.6 million during the three and six months ended June 30, 2014, respectively. The recently paid off mortgages had a weighted average remaining interest rate of 4.86% and a weighted average remaining term of 2.5 years.