XML 56 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents information about the Company's assets and liabilities (including derivatives that are presented net) measured at fair value on a recurring basis as of December 31, 2013 and 2012, aggregated by the level in the fair value hierarchy within which those instruments fall (amounts in thousands):
 
 
Quoted Prices
in Active
Markets
Level 1
 
Significant Other
Observable
Inputs
Level 2
 
Significant
Unobservable
Inputs
Level 3
 
Total
December 31, 2013
 
 
 
 
 
 
 
 
Investments in real estate fund
 
$

 
$
1,484

 
$

 
$
1,484

CMBS
 

 

 
60,583

 
60,583

Interest rate swap assets
 

 
9,189

 

 
9,189

Interest rate swap liabilities
 

 
(1,719
)
 

 
(1,719
)
Series D Preferred Stock embedded derivative
 

 

 
(16,736
)
 
(16,736
)
Total
 
$

 
$
8,954

 
$
43,847

 
$
52,801

 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
Investment securities
 
$
41,654

 
$

 
$

 
$
41,654

Interest rate swaps
 

 
(3,830
)
 

 
(3,830
)
Total
 
$
41,654

 
$
(3,830
)
 
$

 
$
37,824

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balance for the changes in instruments with Level 3 inputs in the fair value hierarchy for the year ended December 31, 2013 (amounts in thousands):
 
 
CMBS
 
Series D Preferred Stock Embedded Derivative
 
Total
Beginning balance
 
$

 
$

 
$

Fair value at purchase/issuance
 
60,730

 
(18,692
)
 
42,038

Sales of CMBS
 
(278
)
 

 
(278
)
Fair value adjustment(1)
 
131

 
1,956

 
2,087

Ending balance
 
$
60,583

 
$
(16,736
)
 
$
43,847

(1) The change in fair value in the CMBS and Series D Preferred Stock embedded derivative is recorded in unrealized gain (loss) on investment securities, net and loss on derivative instruments, net, respectively, on the consolidated statement of operations and comprehensive loss.
Fair Value, by Balance Sheet Grouping
The fair values of the Company's financial instruments that are not reported at fair value on the consolidated balance sheets are reported below (amounts in thousands):
 
 
 
 
Carrying Amount at
 
Fair Value at
 
Carrying Amount at
 
Fair Value at
 
 
Level
 
December 31, 2013
 
December 31, 2013
 
December 31, 2012
 
December 31, 2012
Assets:
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
3
 
$
26,279

 
$
26,435

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Convertible debt
 
3
 
$
972,490

 
$
977,373

 
$

 
$

Mortgage notes payable
 
3
 
1,301,114

 
1,305,016

 
265,118

 
271,056

Senior secured revolving credit facility
 
3
 

 

 
124,604

 
124,604

Senior corporate credit facilities
 
3
 
1,819,800

 
1,819,800

 

 

Secured credit facility
 
3
 
150,000

 
150,000

 

 

Trust preferred notes
 
3
 
26,548

 
23,345

 

 

Secured term loan
 
3
 
58,979

 
59,049

 

 

Other debt
 
3
 
19,277

 
19,350

 

 

Total liabilities
 
 
 
$
4,348,208

 
$
4,353,933

 
$
389,722

 
$
395,660