XML 86 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Rental income $ 309,839 $ 65,187 $ 3,762
Direct financing lease income 2,244 0 0
Operating expense reimbursements 17,795 2,020 208
Total revenues 329,878 67,207 3,970
Operating expenses:      
Acquisition related 76,136 45,070 3,898
Merger and other transaction related 278,319 2,603 0
Property operating 23,616 3,522 220
Operating fees to affiliate 5,654 212 0
General and administrative 10,645 4,215 735
Equity based compensation 34,962 1,197 0
Depreciation and amortization 211,372 41,003 2,111
Total operating expenses 640,704 97,822 6,964
Operating loss (310,826) (30,615) (2,994)
Other (expense) income:      
Interest expense (102,305) (11,856) (960)
Other income, net 2,847 979 2
Loss on derivative instruments, net (67,946) 0 0
Loss on sale of investments in affiliates (411) 0 0
Loss on sale of investments (1,795) 0 0
Total other expenses, net (169,610) (10,877) (958)
Loss from continuing operations (480,436) (41,492) (3,952)
Net loss from continuing operations attributable to non-controlling interests 5,715 255 69
Net loss from continuing operations attributable to stockholders (474,721) (41,237) (3,883)
Discontinued operations:      
Loss from operations of held for sale properties (34) (145) (37)
Gain (loss) on held for sale properties 14 (600) (815)
Net loss from discontinued operations (20) (745) (852)
Net loss from discontinued operations attributable to non-controlling interest 1 46 36
Net loss from discontinued operations attributable to stockholders (19) (699) (816)
Net loss (480,456) (42,237) (4,804)
Net loss attributable to non-controlling interests 5,716 301 105
Net loss attributable to stockholders (474,740) (41,936) (4,699)
Other comprehensive loss:      
Designated derivatives, fair value adjustments 11,480 (3,743) (98)
Change in unrealized gain/loss on investment securities 119 (93) 0
Comprehensive loss $ (463,141) $ (45,772) $ (4,797)
Basic and diluted loss per share from continuing operations attributable to common stockholders $ (2.33) $ (0.40) $ (1.04)
Basic and diluted loss per share attributable to common stockholders $ (2.33) $ (0.41) $ (1.26)
Basic and diluted net loss per share from discontinued operations attributable to stockholders $ 0.00 $ (0.01) $ (0.22)