XML 103 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The estimated fair value of the consideration transferred at the Cole Acquisition Date totaled approximately $7.5 billion and consisted of the following (in thousands):
 
As of Cole Acquisition
Date (Preliminary)
Estimated Fair Value of Consideration Transferred:
 
Cash
$
181,775

Common stock
7,285,868

Total consideration transferred
$
7,467,643

Excluding the CapLease Merger, the following table presents the allocation of the assets acquired and liabilities assumed during the periods presented (dollar amounts in thousands):
 
 
Year Ended December 31,
 
 
2013(1)
 
2012
Real estate investments, at cost:
 
 
 
 
Land
 
$
883,491

 
$
237,282

Buildings, fixtures and improvements
 
2,311,211

 
1,229,230

Total tangible assets
 
3,194,702

 
1,466,512

Acquired intangible assets:
 
 
 
 
In-place leases
 
334,839

 
197,873

Above market leases
 
12,317

 
1,503

Total assets acquired, net
 
3,541,858

 
1,665,888

Assumed intangible liabilities:
 
 
 
 
Below market leases
 
(21,446
)
 

Total liabilities acquired, net
 
(21,446
)
 

OP Units issued to acquire real estate investments
 

 
(6,352
)
Cash paid for acquired real estate investments
 
$
3,520,412

 
$
1,659,536

Number of properties acquired
 
1,739

 
573

_______________________________________________
(1) Excludes 50 properties comprised of $66.1 million of net investments subject to direct financing leases.
The following table presents the allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the CapLease Acquisition Date (in thousands):
Fair value of consideration given
 
$
920,697

 
 
 
Assets purchased, at fair value:
 
 
Land
 
$
233,065

Buildings, fixtures and improvements
 
1,588,334

Land and construction in process
 
12,352

Acquired intangible lease assets
 
190,862

Total real estate investments
 
2,024,613

Cash and cash equivalents
 
41,799

Investment securities
 
60,730

Loans held for investment
 
26,457

Restricted cash
 
29,159

Prepaid expenses and other assets
 
21,564

Deferred costs
 
325

Total identifiable assets purchased
 
2,204,647

Liabilities assumed, at fair value:
 
 
Mortgage notes payable
 
1,037,510

Secured credit facility
 
121,000

Other debt
 
114,208

Below-market leases
 
57,058

Derivative liabilities
 
158

Accounts payable and accrued expenses
 
47,001

Deferred rent and other liabilities
 
8,867

Total liabilities assumed
 
1,385,802

Non-controlling interest retained by third party
 
567

Net identifiable assets acquired by Company
 
818,278

Goodwill
 
$
102,419