XML 25 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Investments (Details) (USD $)
3 Months Ended 3 Months Ended 36 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2014
property
Mar. 31, 2013
property
Dec. 31, 2013
Mar. 31, 2014
Dollar General [Member]
Mar. 31, 2014
Citizens Bank [Member]
Mar. 31, 2014
Customer Concentration Risk [Member]
Mar. 31, 2014
Geographic Concentration Risk [Member]
Texas
Mar. 31, 2014
Columbia, South Carolina [Member]
sqft
Mar. 31, 2014
The Woodlands, Texas [Member]
sqft
Sep. 30, 2013
The Woodlands, Texas [Member]
Dec. 31, 2013
The Woodlands, Texas [Member]
Parent [Member]
Dec. 31, 2013
The Woodlands, Texas [Member]
Developer [Member]
Mar. 31, 2014
Leases, Acquired-in-Place [Member]
Mar. 31, 2013
Leases, Acquired-in-Place [Member]
Mar. 31, 2014
Above Market Leases [Member]
Mar. 31, 2013
Above Market Leases [Member]
Mar. 31, 2014
Acquisitions, 2014, Excluding Cole Merger [Member]
property
land_parcel
Mar. 31, 2013
Acquisitions, 2014, Excluding Cole Merger [Member]
Mar. 31, 2014
Development Activities [Member]
land_parcel
Feb. 07, 2014
Cole Merger [Member]
Mar. 31, 2014
Cole Merger [Member]
Mar. 31, 2013
Cole Merger [Member]
Jun. 28, 2013
GE Capital Portfolio [Member]
Direct Financing Lease [Member]
property
Business Acquisition [Line Items]                                              
Number of properties acquired 215 112                             215           47
Number of land parcels acquired                                 5   5        
Business combination, consideration transferred                                 $ 936,100,000     $ 7,467,643,000      
Land 133,903,000 74,700,000                                          
Buildings, fixtures and improvements 694,935,000 291,664,000                                          
Total tangible assets 828,838,000 366,364,000                                          
Acquired intangible assets:                         120,421,000 45,223,000 11,559,000 0              
Below-market leases 1,156,000 0                                          
Fair value adjustment of assumed notes payable (23,589,000) 0                                          
Total purchase price of assets acquired, net 936,073,000 411,587,000                                          
Notes payable assumed 263,217,000 0                                          
Cash paid for acquired real estate investments 672,856,000 411,587,000                                          
Merger and other transaction related 222,192,000 137,769,000                             11,900,000 10,300,000     222,200,000 137,800,000  
Pro forma revenues 413,780,000 44,330,000                                          
Pro forma net income (loss) attributable to stockholders (20,374,000) 6,056,000                                          
Future Minimum Payments, April 1, 2014 - December 31, 2014 921,815,000                                            
Future Minimum Direct Financing Lease Payments, April 1, 2014 - December 31, 2014 3,802,000 [1]                                            
Future Minimum Payments, 2015 1,152,446,000                                            
Future Minimum Direct Financing Lease Payments, 2015 4,757,000 [1]                                            
Future Minimum Payments, 2016 1,127,440,000                                            
Future Minimum Direct Financing Lease Payments, 2016 4,674,000 [1]                                            
Future Minimum Payments, 2017 1,075,967,000                                            
Future Minimum Payments, 2018 1,021,150,000                                            
Future Minimum Direct Financing Lease Payments, 2018 3,183,000 [1]                                            
Future Minimum Payments, Thereafter 7,251,560,000                                            
Future Minimum Direct Financing Lease Payments, Thereafter 10,052,000 [1]                                            
Future Minimum Payments, Total 12,550,378,000                                            
Future Minimum Direct Financing Lease Payments, Total 30,741,000 [1]                                            
Future minimum lease payments receivable 31,001,000   33,729,000                                        
Unguaranteed residual value of property 47,089,000   46,172,000                                        
Unearned income (12,367,000)   (13,789,000)                                        
Investment in direct financing leases, net 65,723,000   66,112,000                                        
Estimated cost to complete construction                                     7,900,000        
Land 3,226,615,000   1,378,865,000                               4,600,000        
Number of square feet               450,000 150,000                            
Investment amount, total               22,033,000 33,987,000                            
Property investment, amount               20,115,000 12,322,000                            
Interest costs capitalized               45,000 37,000                            
Remaining investment amount               1,918,000 21,665,000                            
Proceeds from senior corporate credit facility                 17,000,000                            
Equity contributions percentage                     90.00% 10.00%                      
Cost overruns percentage split                 50.00%                            
Percentage of square footage leased                   95.00%                          
Concentration risk, percentage       12.00% 12.00% 10.00% [2] 12.20%                                
Future Minimum Direct Financing Lease Payments, 2017 $ 4,273,000 [1]                                            
[1] properties are subject to direct financing leases and, therefore, revenue is recognized as direct financing lease income on the discounted cash flows of the lease payments. Amounts reflected are the cash rent on these respective properties.
[2] The tenants’ annualized rental income was not greater than 10% of total consolidated annualized rental income for all portfolio properties as of the period specified.