XML 47 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
segment
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2013
Commercial Mortgage Backed Securities [Member]
security
Mar. 31, 2014
Real Estate Investment Segment [Member]
note_receivable
Mar. 31, 2013
Real Estate Investment Segment [Member]
Dec. 31, 2013
Real Estate Investment Segment [Member]
Mar. 31, 2014
Real Estate Investment Segment [Member]
Commercial Mortgage Backed Securities [Member]
security
Mar. 31, 2014
Real Estate Investment Segment [Member]
Consolidated Properties [Member]
property
state
sqft
Mar. 31, 2014
Real Estate Investment Segment [Member]
Unconsolidated joint venture properties
property
sqft
Mar. 31, 2014
Private Capital Management
Mar. 31, 2013
Private Capital Management
Dec. 31, 2013
Private Capital Management
Mar. 31, 2014
Minimum [Member]
Real Estate Investment Segment [Member]
Mar. 31, 2014
Maximum [Member]
Real Estate Investment Segment [Member]
Mar. 31, 2014
Long Term [Member]
Real Estate Investment Segment [Member]
Mar. 31, 2014
Short Term [Member] [Member]
Real Estate Investment Segment [Member]
Segment Reporting Information [Line Items]                                  
Number of reportable segments 2                                
Real estate portfolio, property concentration, percentage                               70.00% 30.00%
Real estate portfolio, property average remaining lease term                           10 years 12 years    
Number of owned properties                 3,809 6              
Square feet of property                 101,800,000                
Number of states in which entity operates                 49                
Percentage of rentable space leased                 98.90%                
Real estate property, weighted average remaining lease term                 10 years 2 months 12 days                
Number of securities acquired       10       25                  
Number of loans held for investment         14                        
Net rentable area                   1,600,000              
Rental income $ 244,445 $ 40,987     $ 244,445 $ 40,987                      
Direct financing lease income 1,006 0     1,006 0                      
Operating expense reimbursements         21,096 1,910                      
Dealer manager and distribution fees, selling commissions and offering reimbursements                     42,453 0          
Transaction service fees                     4,559 0          
Management fees and reimbursements                     7,055 0          
Total revenues 320,614 42,897     266,547 42,897                      
Total Cole Capital revenues 54,067 0                 54,067 0          
Acquisition related         11,884 10,327                      
Cole Capital reallowed fees and commissions 34,436 0                 34,436 0          
Merger and other transaction related 222,192 137,769     222,192 137,769                      
Property operating expenses 29,627 2,549     29,627 2,549                      
General and administrative expenses 26,839 1,454     7,750 1,454         19,089 0          
Equity based compensation 22,510 881     22,510 881                      
Depreciation and amortization 165,363 26,753     151,004 26,753         14,359 0          
Total operating expenses 512,851 179,733     444,967 179,733         67,884 0          
Total other income (128,418) (4,757)                 5,195 0          
Operating loss (192,237) (136,836)     (178,420) (136,836)                      
Interest expense, net (116,712) (6,056)     (116,717) (6,056)                      
Other income, net 5,512 853     322 853                      
Loss on derivative instruments, net (20,197) (5)     (20,197) (5)                      
Gain on disposition of properties, net 2,979 0     2,979 0                      
Gain on sale of investments 0 451     0 451                      
Total other expenses, net (128,418) (4,757)     (133,613) (4,757)                      
Net loss                     (8,622) 0          
Net loss from continuing operations (320,655) (141,593)     (312,033) (141,593)                      
Loss from operations of held for sale properties 0 (16)     0 (16)                      
Gain on held for sale properties 2,979 14     0 14                      
Net loss from discontinued operations 0 (2)     0 (2)                      
Net loss attributable to common stockholders (320,655) (141,595)     (312,033) (141,595)                      
Assets $ 20,480,300   $ 7,805,059   $ 19,480,029   $ 7,805,059       $ 1,000,271   $ 0