XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2012
Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation Disclosure [Text Block]
 
 
 
 
 
 
 
 
Initial Costs
 
 
 
Gross Amount
Carried at
December 31,
2012
 
 
Property
 
City
 
State
 
Encumbrances at
December 31,
2012
 
Land
 
Buildings, Fixtures and Improvements
 
Adjustment
to Basis
 
Accumulated Depreciation
Advance Auto
 
Caro
 
MI
 
 
 
(2) 
 
$
117

 
$
665

 
$

 
$
782

 
$
40

Advance Auto
 
Charlotte
 
MI
 
 
 
(2) 
 
123

 
697

 

 
820

 
42

Advance Auto
 
Flint
 
MI
 
 
 
(1) 
 
133

 
534

 

 
667

 
32

Advance Auto
 
Livonia
 
MI
 
 
 
(2) 
 
210

 
629

 

 
839

 
38

Advance Auto
 
SS Marie
 
MI
 
 
 
(2) 
 
75

 
671

 

 
746

 
41

Advance Auto
 
Ypsilanti
 
MI
 
 
 
(1) 
 
85

 
483

 

 
568

 
29

Advance Auto II
 
Alton
 
TX
 
 
 
(1) 
 
169

 
958

 

 
1,127

 
9

Advance Auto III
 
Bardstown
 
KY
 
 
 
(1) 
 
272

 
1,090

 

 
1,362

 
5

Advance Auto III
 
Brandenburg
 
KY
 
 
 
(1) 
 
186

 
742

 

 
928

 
3

Advance Auto III
 
Hardinsburg
 
KY
 
 
 
(1) 
 
94

 
845

 

 
939

 
4

Advance Auto III
 
Leitchfield
 
KY
 
 
 
(1) 
 
104

 
939

 

 
1,043

 
4

Advance Auto IV
 
Albany
 
GA
 
 
 
(1) 
 
210

 
629

 

 
839

 

Advance Auto IV
 
Hazlehurst
 
GA
 
 
 
(1) 
 
113

 
451

 

 
564

 

Advance Auto IV
 
Hinesville
 
GA
 
 
 
(1) 
 
352

 
430

 

 
782

 

Advance Auto IV
 
Thomasville
 
GA
 
 
 
(1) 
 
251

 
377

 

 
628

 

Advance Auto IV
 
Dothan
 
AL
 
 
 
(1) 
 
326

 
326

 

 
652

 

Advance Auto IV
 
Enterprise
 
AL
 
 
 
(1) 
 
280

 
420

 

 
700

 

Advance Auto IV
 
Perry
 
GA
 
 
 
(1) 
 
209

 
487

 

 
696

 

Advance Auto IV
 
Cairo
 
GA
 
 
 
(1) 
 
140

 
325

 

 
465

 

Advance Auto V
 
Springfield
 
OH
 
 
 
 
 
460

 
1,074

 

 
1,534

 

Citizens I
 
Higganum
 
CT
 
 
 
(3) 
 
171

 
971

 

 
1,142

 
178

Citizens I
 
New London
 
CT
 
 
 
(1) 
 
94

 
534

 

 
628

 
98

Citizens I
 
Smyrna
 
DE
 
 
 
(3) 
 
183

 
1,036

 

 
1,219

 
171

Citizens I
 
Wilmington
 
IL
 
 
 
(1) 
 
330

 
1,872

 

 
2,202

 
268

Citizens I
 
Chicago
 
IL
 
 
 
(1) 
 
267

 
1,511

 

 
1,778

 
276

Citizens I
 
Chicago
 
IL
 
 
 
(1) 
 
191

 
1,082

 

 
1,273

 
198

Citizens I
 
Lyons
 
IL
 
 
 
(1) 
 
214

 
1,212

 

 
1,426

 
222

Citizens I
 
Elmwood Park
 
IL
 
 
 
(1) 
 
431

 
2,441

 

 
2,872

 
376

Citizens I
 
Alsip
 
IL
 
 
 
(1) 
 
226

 
1,280

 

 
1,506

 
234

Citizens I
 
Evergreen Park
 
IL
 
 
 
(1) 
 
167

 
944

 

 
1,111

 
173

Citizens I
 
Clinton Township
 
MI
 
 
 
(1) 
 
574

 
3,250

 

 
3,824

 
606

Citizens I
 
Southfield
 
MI
 
 
 
(1) 
 
283

 
1,605

 

 
1,888

 
299

Citizens I
 
Richmond
 
MI
 
 
 
(1) 
 
168

 
951

 

 
1,119

 
181

Citizens I
 
St. Clair Shores
 
MI
 
 
 
(1) 
 
309

 
1,748

 

 
2,057

 
332

Citizens I
 
Lathrup Village
 
MI
 
 
 
(1) 
 
283

 
1,602

 

 
1,885

 
293

Citizens I
 
Warren
 
MI
 
 
 
(1) 
 
178

 
1,009

 

 
1,187

 
184

Citizens I
 
Dearborn
 
MI
 
 
 
(1) 
 
434

 
2,461

 

 
2,895

 
353

Citizens I
 
Dearborn
 
MI
 
 
 
(1) 
 
385

 
2,184

 

 
2,569

 
313

Citizens I
 
Detroit
 
MI
 
 
 
(1) 
 
112

 
636

 

 
748

 
121

Citizens I
 
Highland Park
 
MI
 
 
 
(1) 
 
150

 
848

 

 
998

 
161

 
 
 
 
 
 
 
 
Initial Costs
 
 
 
Gross Amount
Carried at
December 31,
2012
 
 
Property
 
City
 
State
 
Encumbrances at
December 31,
2012
 
Land
 
Buildings, Fixtures and Improvements
 
Adjustment
to Basis
 
Accumulated Depreciation
Citizens I
 
Livonia
 
MI
 
 
 
(1) 
 
261

 
1,476

 

 
1,737

 
281

Citizens I
 
Detroit
 
MI
 
 
 
(1) 
 
204

 
1,159

 

 
1,363

 
220

Citizens I
 
Harper Woods
 
MI
 
 
 
(1) 
 
207

 
1,171

 

 
1,378

 
222

Citizens I
 
Grosse Pointe
 
MI
 
 
 
(1) 
 
410

 
2,322

 

 
2,732

 
408

Citizens I
 
Utica
 
MI
 
 
 
(1) 
 
376

 
2,133

 

 
2,509

 
375

Citizens I
 
Pittsfield
 
NH
 
 
 
(1) 
 
160

 
908

 

 
1,068

 
166

Citizens I
 
Rollinsford
 
NH
 
 
 
(1) 
 
78

 
444

 

 
522

 
81

Citizens I
 
Albany
 
NY
 
 
 
(3) 
 
232

 
1,315

 

 
1,547

 
189

Citizens I
 
Johnstown
 
NY
 
 
 
(3) 
 
163

 
923

 

 
1,086

 
132

Citizens I
 
Schenectady
 
NY
 
 
 
(3) 
 
292

 
1,655

 

 
1,947

 
237

Citizens I
 
Vails Gate
 
NY
 
 
 
(3) 
 
284

 
1,610

 

 
1,894

 
231

Citizens I
 
Whitehall
 
NY
 
 
 
(3) 
 
106

 
600

 

 
706

 
86

Citizens I
 
Greene
 
NY
 
 
 
(3) 
 
216

 
1,227

 

 
1,443

 
176

Citizens I
 
Whitesboro
 
NY
 
 
 
(3) 
 
130

 
739

 

 
869

 
106

Citizens I
 
Amherst (Buffalo)
 
NY
 
 
 
(3) 
 
238

 
1,348

 

 
1,586

 
208

Citizens I
 
East Aurora
 
NY
 
 
 
(3) 
 
162

 
919

 

 
1,081

 
142

Citizens I
 
Rochester
 
NY
 
 
 
(3) 
 
166

 
943

 

 
1,109

 
145

Citizens I
 
Port Jervis
 
NY
 
 
 
(3) 
 
143

 
811

 

 
954

 
134

Citizens I
 
Mentor
 
OH
 
 
 
(1) 
 
178

 
1,011

 

 
1,189

 
185

Citizens I
 
Northfield
 
OH
 
 
 
(1) 
 
317

 
1,797

 

 
2,114

 
329

Citizens I
 
Willoughby
 
OH
 
 
 
(1) 
 
395

 
2,239

 

 
2,634

 
409

Citizens I
 
Cleveland
 
OH
 
 
 
(1) 
 
239

 
1,357

 

 
1,596

 
263

Citizens I
 
Cleveland
 
OH
 
 
 
(1) 
 
210

 
1,190

 

 
1,400

 
230

Citizens I
 
Cleveland
 
OH
 
 
 
(1) 
 
182

 
1,031

 

 
1,213

 
200

Citizens I
 
Lakewood
 
OH
 
 
 
(1) 
 
196

 
1,111

 

 
1,307

 
159

Citizens I
 
Rocky River
 
OH
 
 
 
(1) 
 
283

 
1,602

 

 
1,885

 
230

Citizens I
 
Broadview Heights
 
OH
 
 
 
(1) 
 
201

 
1,140

 

 
1,341

 
188

Citizens I
 
Boardman
 
OH
 
 
 
(1) 
 
280

 
1,589

 

 
1,869

 
308

Citizens I
 
Brunswick
 
OH
 
 
 
(1) 
 
186

 
1,057

 

 
1,243

 
205

Citizens I
 
Wadsworth
 
OH
 
 
 
(1) 
 
158

 
893

 

 
1,051

 
173

Citizens I
 
Alliance
 
OH
 
 
 
(1) 
 
204

 
1,156

 

 
1,360

 
224

Citizens I
 
Louisville
 
OH
 
 
 
(1) 
 
191

 
1,080

 

 
1,271

 
209

Citizens I
 
Massillon
 
OH
 
 
 
(1) 
 
287

 
1,624

 

 
1,911

 
314

Citizens I
 
Massillon
 
OH
 
 
 
(1) 
 
212

 
1,202

 

 
1,414

 
233

Citizens I
 
Ambridge
 
PA
 
 
 
(3) 
 
215

 
1,217

 

 
1,432

 
175

Citizens I
 
Monesson
 
PA
 
 
 
(3) 
 
198

 
1,123

 

 
1,321

 
161

Citizens I
 
Narberth
 
PA
 
 
 
(3) 
 
420

 
2,381

 

 
2,801

 
341

Citizens I
 
Poultney
 
VT
 
 
 
(1) 
 
149

 
847

 

 
996

 
140

Citizens I
 
St. Albans
 
VT
 
 
 
(1) 
 
141

 
798

 

 
939

 
132

Citizens I
 
White River Junction
 
VT
 
 
 
(1) 
 
183

 
1,039

 

 
1,222

 
171

 
 
 
 
 
 
 
 
Initial Costs
 
 
 
Gross Amount
Carried at
December 31,
2012
 
 
Property
 
City
 
State
 
Encumbrances at
December 31,
2012
 
Land
 
Buildings, Fixtures and Improvements
 
Adjustment
to Basis
 
Accumulated Depreciation
CVS
 
Alpharetta
 
GA
 
 
 
(1) 
 
572

 
858

 

 
1,430

 
13

CVS
 
Vidalia
 
GA
 
 
 
(1) 
 
368

 
1,105

 

 
1,473

 
17

CVS
 
Nashville
 
TN
 
 
 
(1) 
 
203

 
1,148

 

 
1,351

 
17

Dollar General
 
Bella Vista
 
AR
 
 
 
(1) 
 
129

 
302

 

 
431

 
20

Dollar General
 
Carlisle
 
AR
 
 
 
(1) 
 
13

 
245

 

 
258

 
16

Dollar General
 
Green Forest
 
AR
 
 
 
(1) 
 
52

 
293

 

 
345

 
19

Dollar General
 
Jonesboro
 
IL
 
 
 
(1) 
 
77

 
309

 

 
386

 
20

Dollar General
 
Appleton City
 
MO
 
 
 
(1) 
 
22

 
124

 

 
146

 
8

Dollar General
 
Ash Grove
 
MO
 
 
 
(1) 
 
35

 
315

 

 
350

 
21

Dollar General
 
Ashland
 
MO
 
 
 
(1) 
 
70

 
398

 

 
468

 
26

Dollar General
 
Bernie
 
MO
 
 
 
(1) 
 
35

 
314

 

 
349

 
21

Dollar General
 
Bloomfield
 
MO
 
 
 
(1) 
 
23

 
209

 

 
232

 
14

Dollar General
 
Carterville
 
MO
 
 
 
(2) 
 
10

 
192

 

 
202

 
13

Dollar General
 
Clarkton
 
MO
 
 
 
(1) 
 
19

 
354

 

 
373

 
23

Dollar General
 
Diamond
 
MO
 
 
 
(1) 
 
44

 
175

 

 
219

 
11

Dollar General
 
Ellsinore
 
MO
 
 
 
(2) 
 
30

 
579

 

 
609

 
38

Dollar General
 
Hallsville
 
MO
 
 
 
(2) 
 
29

 
263

 

 
292

 
17

Dollar General
 
Lawson
 
MO
 
 
 
(1) 
 
29

 
162

 

 
191

 
11

Dollar General
 
Lilbourne
 
MO
 
 
 
(2) 
 
62

 
554

 

 
616

 
36

Dollar General
 
Qulin
 
MO
 
 
 
(2) 
 
30

 
573

 

 
603

 
38

Dollar General
 
Steele
 
MO
 
 
 
(2) 
 
31

 
598

 

 
629

 
39

Dollar General
 
Strafford
 
MO
 
 
 
(2) 
 
51

 
461

 

 
512

 
30

Dollar General
 
Commerce
 
OK
 
 
 
(1) 
 
38

 
341

 

 
379

 
22

Dollar General II
 
Ash Flat
 
AR
 
 
 
(1) 
 
44

 
132

 

 
176

 
4

Dollar General II
 
Flippin
 
AR
 
 
 
(1) 
 
53

 
64

 

 
117

 
2

Dollar General II
 
Panama City
 
FL
 
 
 
(1) 
 
139

 
258

 

 
397

 
7

Dollar General II
 
Caney
 
KS
 
 
 
(1) 
 
31

 
178

 

 
209

 
5

Dollar General II
 
Clever
 
MO
 
 
 
(1) 
 
136

 
542

 

 
678

 
15

Dollar General II
 
Concordia
 
MO
 
 
 
(1) 
 
40

 
161

 

 
201

 
5

Dollar General II
 
Greenfield
 
MO
 
 
 
(1) 
 
42

 
378

 

 
420

 
11

Dollar General II
 
Humansville
 
MO
 
 
 
(1) 
 
69

 
277

 

 
346

 
8

Dollar General II
 
Oak Grove
 
MO
 
 
 
(1) 
 
27

 
106

 

 
133

 
3

Dollar General II
 
Palmyra
 
MO
 
 
 
(1) 
 
40

 
225

 

 
265

 
6

Dollar General II
 
Senath
 
MO
 
 
 
(1) 
 
61

 
552

 

 
613

 
16

Dollar General II
 
Seneca
 
MO
 
 
 
(1) 
 
47

 
189

 

 
236

 
5

Dollar General II
 
St James
 
MO
 
 
 
(1) 
 
81

 
244

 

 
325

 
7

Dollar General II
 
Willow Springs
 
MO
 
 
 
(1) 
 
24

 
213

 

 
237

 
6

Dollar General II
 
Winona
 
MO
 
 
 
(1) 
 
52

 
155

 

 
207

 
4

Dollar General II
 
Nowata
 
OK
 
 
 
(1) 
 
43

 
128

 

 
171

 
4

Family Dollar
 
Brookston
 
IN
 
 
 
(1) 
 
126

 
715

 

 
841

 
10

 
 
 
 
 
 
 
 
Initial Costs
 
 
 
Gross Amount
Carried at
December 31,
2012
 
 
Property
 
City
 
State
 
Encumbrances at
December 31,
2012
 
Land
 
Buildings, Fixtures and Improvements
 
Adjustment
to Basis
 
Accumulated Depreciation
Family Dollar II
 
Lenox
 
GA
 
 
 
(1) 
 
90

 
809

 

 
899

 
8

Family Dollar III
 
Detroit
 
MI
 
 
 
 
 
130

 
1,169

 

 
1,299

 
5

FedEx I
 
Chillicothe
 
OH
 
 
 
(1) 
 
143

 
1,284

 

 
1,427

 
46

FedEx I
 
Evansville
 
IN
 
 
 
(1) 
 
665

 
2,661

 

 
3,326

 
95

FedEx I
 
Kankakee
 
IL
 
 
 
(1) 
 
195

 
1,103

 

 
1,298

 
39

FedEx I
 
London
 
KY
 
 
 
(1) 
 
191

 
1,081

 

 
1,272

 
38

FedEx I
 
Mt. Vernon
 
IL
 
 
 
(1) 
 
222

 
1,259

 

 
1,481

 
45

FedEx I
 
Mt. Pleasant
 
PA
 
 
 
(1) 
 
454

 
1,814

 

 
2,268

 
65

FedEx II
 
Chico
 
CA
 
 
 
(1) 
 
308

 
2,776

 

 
3,084

 
28

Fresenius
 
Warsaw
 
NC
 
 
 
(1) 
 
75

 
1,428

 

 
1,503

 
11

GSA I
 
Freeport
 
NY
 
 
 
(1) 
 
843

 
3,372

 

 
4,215

 
185

GSA II
 
Plattsburg
 
NY
 
 
 
(1) 
 
508

 
4,572

 

 
5,080

 
126

GSA III
 
Mobile
 
AL
 
 
 
(1) 
 
268

 
5,095

 

 
5,363

 
140

GSA IV
 
Warren
 
PA
 
 
 
(1) 
 
341

 
3,066

 

 
3,407

 
84

GSA V
 
Gloucester
 
VA
 
 
 
(1) 
 
287

 
1,628

 

 
1,915

 
45

Home Depot
 
Columbia
 
SC
 
13,850

 
 
 
2,911

 
15,463

 

 
18,374

 
2,088

Iron Mountain
 
Columbus
 
OH
 
 
 
(1) 
 
405

 
3,642

 

 
4,047

 
56

John Deere
 
Davenport
 
IA
 
 
 
(1) 
 
1,161

 
22,052

 

 
23,213

 
785

Mrs. Baird's
 
Dallas
 
TX
 
 
 
(1) 
 
453

 
4,077

 

 
4,530

 
124

Reckitt Benckiser
 
Chester
 
NJ
 
5,500

 
 
 
886

 
7,972

 

 
8,858

 
128

Synovus Bank
 
Tampa
 
FL
 
 
 
(1) 
 
985

 
2,297

 

 
3,282

 

Tractor Supply
 
Rio Grande City
 
TX
 
 
 
(1) 
 
469

 
1,095

 

 
1,564

 
26

Walgreens
 
Myrtle Beach
 
SC
 
 
 
(1) 
 

 
2,077

 

 
2,077

 
125

Walgreens II
 
Eastpointe
 
MI
 
 
 
(1) 
 
668

 
2,672

 

 
3,340

 
147

Walgreens III
 
Warren
 
MI
 
 
 
(1) 
 
748

 
2,991

 

 
3,739

 
15

Walgreens IV
 
Troy
 
MI
 
 
 
 
 

 
1,896

 

 
1,896

 
9

Encumbrances allocated based on notes below
 
 
 
 
 
141,012

 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
$
160,362

 
 
 
$
34,345

 
$
205,876

 
$

 
$
240,221

 
$
18,873

_______________________________________________
(1)
These properties collateralize a senior secured revolving credit facility of up to $150.0 million, which had $124.6 million outstanding as of December 31, 2012.
(2)
These properties collateralize a $4.5 million mortgage note payable of which $4.5 million was outstanding as of December 31, 2012.
(3)
These properties collateralize an $11.9 million mortgage note payable of which $11.9 million was outstanding as of December 31, 2012.

Each location is a single-tenant, freestanding property. Each of the properties has a depreciable life of 40 years. Acquired intangible lease assets in the amount of $17.4 million allocated to individual properties are not reflected in the table above. The accumulated depreciation column excludes $5.4 million of amortization associated with acquired intangible lease assets. The table above also excludes one vacant property located in Worth, IL contributed in September 2011, which was classified as held for sale at December 31, 2012. The aggregate base purchase price of this vacant properties was $1.2 million.

A summary of activity for real estate and accumulated depreciation for the year ended December 31, 2012 (amounts in thousands):
  
 
Year Ended December 31, 2012
Real estate investments, at cost:
 
  

Balance at beginning of year
 
$
125,829

Additions - acquisitions and improvements
 
114,392

Balance at end of the year
 
$
240,221

Accumulated depreciation:
 
 
Balance at beginning of year
 
$
11,648

Depreciation expense
 
7,225

Balance at end of the year
 
$
18,873