XML 69 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Restatement of Previously Issued Financial Statements (Tables)
6 Months Ended
Jun. 30, 2014
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

June 30, 2014 and December 31, 2013 Restated Consolidated Balance Sheets

 

     June 30, 2014     December 31, 2013  
     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated     As
Previously
Reported (1)
    Reclassifications     Restatement
Adjustments
    As Restated  
ASSETS                 

Real estate investments, at cost:

                

Land

   $ 3,361,195      $ —        $ (17,960   $ 3,343,235      $ 1,379,453      $ —        $ 855      $ 1,380,308   

Buildings, fixtures and improvements

     12,445,972        (3,623     (21,723     12,420,626        5,291,031        —          6,369        5,297,400   

Land and construction in progress

     62,594        —          —          62,594        21,839        —          —          21,839   

Acquired intangible lease assets

     2,231,675        382        (4,664     2,227,393        758,376        382        837        759,595   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate investments, at cost

  18,101,436      (3,241   (44,347   18,053,848      7,450,699      382      8,061      7,459,142   

Less: accumulated depreciation and amortization

  (661,005   (281   669      (660,617   (267,352   (155   229      (267,278
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate investments, net

  17,440,431      (3,522   (43,678   17,393,231      7,183,347      227      8,290      7,191,864   

Investment in unconsolidated entities

  102,047      —        —        102,047      —        —        —        —     

Investment in direct financing leases, net

  62,094      —        —        62,094      66,112      —        —        66,112   

Investment securities, at fair value

  219,204      —        —        219,204      62,067      —        —        62,067   

Loans held for investment, net

  97,587      —        —        97,587      26,279      —        —        26,279   

Cash and cash equivalents

  193,690      —        1,839      195,529      52,725      —        —        52,725   

Derivative assets, at fair value (2)

  —        —        —        —        9,189      (9,189   —        —     

Restricted cash

  69,544      —        —        69,544      35,921      —        —        35,921   

Prepaid Expenses (2)

  —        —        —        —        187,930      (187,930   —        —     

Intangible assets, net

  347,618      —        —        347,618      —        —        —        —     

Deferred costs and other assets, net

  405,056      3,522      9,621      418,199      —        281,865      (1,204   280,661   

Goodwill

  2,304,880      —        (11,860   2,293,020      102,419      —        (9,630   92,789   

Due from affiliates

  73,336      —        350      73,686      —        —        —     

Deferred Costs (2)

  —        —        —        —        81,311      (84,973   3,662      —     

Assets held for sale

  —        38,737      38,737      679      —        (14   665   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

$ 21,315,487    $ —      $ (4,991 $ 21,310,496    $ 7,807,979    $ —      $ 1,104    $ 7,809,083   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY

Mortgage notes payable, net

$ 4,227,494    $ —      $ —      $ 4,227,494    $ 1,301,114    $ —      $ —      $ 1,301,114   

Corporate bonds, net

  2,546,089      —        —        2,546,089      —        —        —        —     

Convertible debt, net

  975,003      —        —        975,003      972,490      —        —        972,490   

Senior corporate credit facilities (3)

  —        —        —        —        1,819,800      (1,819,800   —        —     

Secured credit facility (3)

  —        —        —        —        150,000      (150,000   —        —     

Credit facilities

  1,896,000      —        —        1,896,000      —        1,969,800      —        1,969,800   

Other debt, net

  146,158      —        —        146,158      104,804      —        —        104,804   

Below-market lease liabilities, net

  283,518      —        (1,564   281,954      77,789      —        (620   77,169   

Accounts payable and accrued expenses

  154,741      —        20,201      174,942      808,900      —        (78,329   730,571   

Derivative liabilities, at fair value (4)

  —        —        —        —        18,455      (18,455   —        —     

Deferred rent and other liabilities

  218,023      —        5,396      223,419      21,816      18,455      —        40,271   

Distributions payable

  3,837      —        6,942      10,779      10,278      —        625      10,903   

Due to affiliates

  835      —        2,349      3,184      —        —        103,434      103,434   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  10,451,698      —        33,324      10,485,022      5,285,446      —        25,110      5,310,556   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The consolidated balance sheets continue onto the next page.

 

     June 30, 2014     December 31, 2013  
     As
Previously
Reported
    Reclassifications      Restatement
Adjustments
    As Restated     As
Previously
Reported
    Reclassifications      Restatement
Adjustments
    As Restated  

Series D preferred stock, $0.01 par value, 21,735,008 shares (part of 100,000,000 aggregate preferred shares authorized) issued and outstanding at June 30, 2014 and December 31, 2013, respectively

   $ 269,299      $ —         $ —        $ 269,299      $ 269,299      $ —         $ —        $ 269,299   

Preferred stock (excluding Series D Preferred Stock), $0.01 par value, 100,000,000 shares authorized and 42,730,013 and 42,199,547 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively

     427        —           —          427        422        —           —          422   

Common stock, $0.01 par value, 1,500,000,000 shares authorized and 907,918,821 and 239,234,725 issued and outstanding at June 30, 2014 and December 31, 2013, respectively

     9,079        —           —          9,079        2,392        —           —          2,392   

Additional paid-in capital

     11,904,537        —           (2,862     11,901,675        2,939,287        —           1,620        2,940,907   

Accumulated other comprehensive income

     12,392        —           (5,334     7,058        7,666        —           —          7,666   

Accumulated deficit

     (1,628,354     —           (10,854     (1,639,208     (864,516     —           (13,441     (877,957
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total stockholders’ equity

  10,298,081      —        (19,050   10,279,031      2,085,251      —        (11,821   2,073,430   

Non-controlling interests

  296,409      —        (19,265   277,144      167,983      —        (12,185   155,798   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

  10,594,490      —        (38,315   10,556,175      2,253,234      —        (24,006   2,229,228   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and equity

$ 21,315,487    $ —      $ (4,991 $ 21,310,496    $ 7,807,979    $ —      $ 1,104    $ 7,809,083   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) This line item caption has been reclassified and included within deferred costs and other assets, net in the accompanying consolidated balance sheets for the period ended June 30, 2014.
(2) This line item caption has been reclassified and included within credit facilities in the accompanying consolidated balance sheets for the period ended June 30, 2014.
(3) This line item caption has been reclassified and included within deferred rent, derivative and other liabilities in the accompanying consolidated balance sheets for the period ended June 30, 2014.

 

June 30, 2013 Restated Consolidated Balance Sheet

 

     June 30, 2013  
     As
Previously
Reported
    ARCT IV
Adjustments (1)
    Reclassifications     Restatement
Adjustments
    As Restated  
ASSETS           

Real estate investments, at cost:

          

Land

   $ 504,562      $ 249,931      $ —        $ —        $ 754,493   

Buildings, fixtures and improvements

     2,043,270        770,009        —          —          2,813,279   

Acquired intangible lease assets

     318,488        113,465        347        —          432,300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate investments, at cost

  2,866,320      1,133,405      347      —        4,000,072   

Less: accumulated depreciation and amortization

  (108,765   (7,905   (132   —        (116,802
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate investments, net

  2,757,555      1,125,500      215      —        3,883,270   

Investment in direct financing leases, net

  67,518      8,892      —        —        76,410   

Investment securities, at fair value

  9,920      68,082      —        —        78,002   

Cash and cash equivalents

  10,958      261,490      —        —        272,448   

Derivative assets, at fair value

  10,161      41      (10,202   —        —     

Restricted cash

  1,576      —        —        —        1,576   

Deferred costs and other assets, net

  —        —        128,825      (642   128,183   

Prepaid expenses and other assets, net

  14,626      50,262      (64,888   —        —     

Receivable for issuance of common stock

  —        443      (443   —        —     

Deferred costs, net

  38,443      15,064      (53,507   —        —     

Assets held for sale

  6,028      —        —        (14   6,014   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

$ 2,916,785    $ 1,529,774    $ —      $ (656 $ 4,445,903   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY

Mortgage notes payable, net

  269,918      2,124      —        —        272,042   

Senior corporate credit facilities

  600,000      —        —        —        —     

Credit facilities

  —        —        —        —        600,000   

Convertible Obligation to Series C Convertible Preferred Stockholders

  445,000      —        —        —        445,000   

Contingent value rights obligation to preferred and common investors

  31,134      —        —        —        31,134   

Derivative liabilities

  1,186      —        —        —        —     

Accounts payable and accrued expenses

  12,060      654,518      (103   (395   666,080   

Deferred rent and other liabilities

  5,274      1,796      1,289      —        8,359   

Distributions payable

  1      9,717      —        248      9,966   

Due to affiliates

  —        —        —        1,349      1,349   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  1,364,573      668,155      —        1,202      2,033,930   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred stock (excluding Series D Preferred Stock), $0.01 par value, 100,000,000 shares authorized and 42,921,213 shares issued and outstanding at June 30, 2013

  8      422      —        —        430   

Common stock, $0.01 par value, 1,500,000,000 shares authorized and 221,690,474 issued and outstanding at June 30, 2013

  1,846      368      —        —        2,214   

Additional paid-in capital

  1,801,460      901,592      —        3,035      2,706,087   

Accumulated other comprehensive income

  8,919      (1,337   —        —        7,582   

Accumulated deficit

  (379,502   (68,175   —        (64   (447,741
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

  1,432,731      832,870      —        2,971      2,268,572   

Non-controlling interests

  119,481      28,749      —        (4,829   143,401   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

  1,552,212      861,619      —        (1,858   2,411,973   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

$ 2,916,785    $ 1,529,774    $ —      $ (656 $ 4,445,903   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments to financial statements in order to apply the carryover basis of accounting to include the effects of the merger with ARCT IV.

 

Restated Consolidated Statements of Operations (for the three months ended June 30, 2014 and 2013)

 

     Three Months Ended     Three Months Ended  
     June 30, 2014     June 30, 2013  
     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated  

Revenues:

                

Rental income

   $ 314,843      $ —        $ (324   $ 314,519      $ 52,664      $ —        $ —        $ 52,664   

Direct financing lease income

     1,181        —          —          1,181        —          —          —          —     

Operating expense reimbursements

     28,545        —          711        29,256        2,281        —          —          2,281   

Cole Capital revenue

     37,412        (190     —          37,222        —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  381,981      (190   387      382,178      54,945      —        —        54,945   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

Cole Capital reallowed fees and commissions

  7,068      —        —        7,068      —        —        —        —     

Acquisition related

  8,453      —        (1,252   7,201      37,289      —        (23   37,266   

Merger and other transaction related (1)

  13,286      —        (5,864   7,422      6,393      —        (528   5,865   

Property operating

  39,372      —        (86   39,286      3,086      —        —        3,086   

General and administrative

  19,063      2,788      18,161      40,012      2,361      23      3,899      6,283   

Equity-based compensation (2)

  9,338      —        (9,338   —        3,458      —        (3,458   —     

Depreciation and amortization

  258,993      —        (8,254   250,739      33,752      (23   (48   33,681   

Impairment of real estate (3)

  —        —        1,556      1,556      —        —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

  355,573      2,788      (5,077   353,284      86,339      —        (158   86,181   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  26,408      (2,978   5,464      28,894      (31,394   —        158      (31,236
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income:

Interest expense, net

  (99,635   (4,619   357      (103,897   (11,068   (356   —        (11,424

Extinguishment of debt, net (3)

  —        —        (6,469   (6,469   —        —        —        —     

Other income, net

  6,526      7,597      (2,187   11,936      1,167      356      —        1,523   

Gain (loss) on derivative instruments, net

  21,926      —        (7,719   14,207      (40   (31,134   —        (31,174

Loss on contingent value rights

  —        —        —        —        (31,134   31,134      —        —     

Gain on disposition of properties, net

  1,510      —        (2,779   (1,269   —        —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses, net

  (69,673   2,978      (18,797   (85,492   (41,075   —        —        (41,075
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from continuing operations

  (43,265   —        (13,333   (56,598   (72,469   —        158      (72,311
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations:

Income from operations of held for sale properties

  —        —        —        —        36      —        —        36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations

  —        —        —        —        36      —        —        36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  (43,265   —        (13,333   (56,598   (72,433   —        158      (72,275

Net loss attributable to non-controlling interests

  2,937      —        (1,059   1,878      475      —        2,197      2,672   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to the Company

$ (40,328 $ —      $ (14,392 $ (54,720 $ (71,958 $ —      $ 2,355    $ (69,603
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share attributable to common stockholders

$ (0.08 $ —      $ —      $ (0.10 $ (0.36 $ —      $ —      $ (0.35
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) This line item caption has been updated to “merger and other non-routine transactions” in the accompanying consolidated statements of operations.
(2) As disclosed above, this line item caption has been reclassified into “general and administrative” in the accompanying consolidated statements of operations.
(3) This line item caption has been added and is included in the accompanying consolidated statements of operations for the period ended June 30, 2014.

 

Restated Consolidated Statements of Operations (for the six months ended June 30, 2014 and 2013)

 

     Six Months Ended     Six Months Ended  
     June 30, 2014     June 30, 2013  
     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated  

Revenues:

                

Rental income

   $ 559,288      $ —        $ (354   $ 558,934      $ 93,651      $ —        $ —        $ 93,651   

Direct financing lease income

     2,187        —          —          2,187        —          —          —          —     

Operating expense reimbursements

     49,641        —          1,091        50,732        4,191        —          —          4,191   

Cole Capital revenue

     91,479        —          —          91,479        —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  702,595      —        737      703,332      97,842      —        —        97,842   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

Cole Capital reallowed fees and commissions

  41,504      —        —        41,504      —        —        —        —     

Acquisition related

  20,337      —        281      20,618      47,616      —        (23   47,593   

Merger and other non-routine transactions (1)

  235,478      —        (67,758   167,720      144,162      —        (14,729   129,433   

Property operating

  69,030      —        11      69,041      5,635      —        —        5,635   

Management fees to affiliate

  —        —        13,888      13,888      —        —        12,493      12,493   

General and administrative

  44,748      3,911      47,845      96,504      3,815      23      10,217      14,055   

Equity-based compensation (2)

  31,848      —        (31,848   —        4,339      —        (4,339   —     

Depreciation and amortization

  424,356      —        225      424,581      60,505      (23   (48   60,434   

Impairment of real estate (3)

  —        —        1,556      1,556      —        —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

  867,301      3,911      (35,800   835,412      266,072      —        3,571      269,643   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  (164,706   (3,911   36,537      (132,080   (168,230   —        (3,571   (171,801
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income:

Interest expense, net

  (216,347   (8,272   (229   (224,848   (17,124   (502   (599   (18,225

Extinguishment of debt, net (4)

  —        —        (15,868   (15,868   —        —        —        —     

Other income, net

  10,915      12,183      (952   22,146      2,020      502      —        2,522   

Gain (loss) on derivative instruments, net

  1,729      —        5,357      7,086      (45   (31,134   —        (31,179

Loss on contingent value rights

  —        —        —        —        (31,134   31,134      —        —     

Gain (loss) on disposition of properties and held for sale assets, net

  4,489      —        (23,363   (18,874   —        —        —        —     

Gain on sale of investments

  —        —        —        —        451      —        —        451   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses, net

  (199,214   3,911      (35,055   (230,358   (45,832   —        (599   (46,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from continuing operations

  (363,920   —        1,482      (362,438   (214,062   —        (4,170   (218,232
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations:

Income from operations of held for sale properties

  —        —        —        —        20      —        —        20   

Gain on held for sale properties

  —        —        —        —        14      —        (14   —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations

  —        —        —        —        34      —        (14   20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  (363,920   —        1,482      (362,438   (214,028   —        (4,184   (218,212

Net loss attributable to non-controlling interests

  14,911      —        1,363      16,274      907      —        3,822      4,729   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to the Company

$ (349,009 $ —      $ 2,845    $ (346,164 $ (213,121 $ —      $ (362 $ (213,483
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share attributable to common stockholders

$ (0.58 $ —      $ —      $ (0.58 $ (1.16 $ —      $ —      $ (1.17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) This line item caption has been updated to merger and other non-routine transactions in the accompanying consolidated statements of operations.
(2) As disclosed above, this line item caption has been reclassified into “general and administrative” in the accompanying consolidated statements of operations.
(3) This line item caption has been added and is included in the accompanying consolidated statements of operations for the period ended June 30, 2014.

Restated Statements of Comprehensive Loss (for the three months ended June 30, 2014 and 2013)

 

     Three Months Ended     Three Months Ended  
     June 30, 2014     June 30, 2013  
     As
Previously
Reported
    Restatement
Adjustments
    As Restated     As
Previously
Reported
    Restatement
Adjustments
     As Restated  

Net loss (1)

   $ (43,265   $ (13,333   $ (56,598   $ (72,433   $ 158       $ (72,275

Other comprehensive (loss) income:

             

Designated derivatives, fair value adjustments

     (6,883     (400     (7,283     14,058        —           14,058   

Unrealized gain (loss) on investment securities, net

     5,878        —          5,878        (1,793     —           (1,793
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive (loss) income

  (1,005   (400   (1,405   12,265      —        12,265   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive loss

  (44,270   (13,733   (58,003   (60,168   158      (60,010

Net loss attributable to non-controlling interests

  2,937      (1,059   1,878      475      2,197      2,672   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive loss attributable to the Company

$ (41,333 $ (14,792 $ (56,125 $ (59,693 $ 2,355    $ (57,338
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) The statement of comprehensive loss previously began with net loss attributable to common stockholders. The statement has been updated to begin with net loss to properly show the total comprehensive loss.

Restated Statements of Comprehensive Loss (for the six months ended June 30, 2014 and 2013)

 

     Six Months Ended     Six Months Ended  
     June 30, 2014     June 30, 2013  
     As
Previously
Reported
    Restatement
Adjustments
    As Restated     As
Previously
Reported
    Restatement
Adjustments
    As Restated  

Net loss

   $ (363,920   $ 1,482      $ (362,438   $ (214,028   $ (4,184   $ (218,212

Other comprehensive (loss) income:

            

Designated derivatives, fair value adjustments

     (4,247     (5,334     (9,581     12,881        —          12,881   

Unrealized gain (loss) on investment securities, net

     8,973        —          8,973        (1,365     —          (1,365
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

  4,726      (5,334   (608   11,516      —        11,516   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

  (359,194   (3,852   (363,046   (202,512   (4,184   (206,696

Net loss attributable to non-controlling interests

  14,911      1,363      16,274      907      3,822      4,729   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to the Company

$ (344,283 $ (2,489 $ (346,772 $ (201,605 $ (362 $ (201,967
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Restated Statements of Cash Flows

 

    Six Months Ended     Six Months Ended  
    June 30, 2014     June 30, 2013  
    As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated  

Cash flows from operating activities:

               

Net loss

  $ (363,920   $ —        $ 1,482      $ (362,438   $ (214,028   $ —        $ (4,184   $ (218,212

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               

Issuance of OP Units

    153,885        —          (61,001     92,884        108,247        —          (476     107,771   

Depreciation and amortization

    452,446        —          20,738        473,184        64,243        —          537        64,780   

Gain on disposition of properties

    (4,489     —          23,363        18,874        (14     —          14        —     

Equity-based compensation

    31,848        —          (4,584     27,264        6,717        —          74        6,791   

Equity in income of unconsolidated entities

    385        —          —          385        —          —          —          —     

Distributions from unconsolidated entities (1)

    —          —          4,033        4,033        —          —          —          —     

Net direct financing lease adjustments (1)

    —          —          —          —          —          —          —          —     

Loss on derivative instruments

    8,048        —          (15,134     (7,086     45        —          —          45   

Gain on sale of investments, net

    —          —          —          —          (451     —          —          (451

Impairment of real estate

    —          —          1,556        1,556           

Gain on extinguishment of debt

    (8,398     —          (8,587     (16,985     —          —          —          —     

Unrealized loss on contingent value rights obligations, net of settlement payments

    —          —          —          —          31,134        —          —          31,134   

Changes in assets and liabilities:

      —          —          —          —          —          —          —     

Investment in direct financing leases

    525        —          —          525        —          —          —          —     

Deferred costs and other assets, net

    (62,175     —          (31,378     (93,553     (10,300     —          37        (10,263

Due from affiliates

    (5,335     —          (350     (5,685     —          —          —          —     

Accounts payable and accrued expenses

    (133,960     —          82,189        (51,771     4,554        —          (394     4,160   

Deferred rent, derivative and other liabilities

    (35,298     —          26,566        (8,732     2,676        —          —          2,676   

Due to affiliates

    223        —          (41,485     (41,262     —          —          1,349        1,349   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

  33,785      —        (2,592   31,193      (7,177   —        (3,043   (10,220
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

Investments in real estate and other assets

  (1,246,588   —        —        (1,246,588   (2,129,677   —        —        (2,129,677

Acquisition of a real estate business, net of cash acquired

  (755,701   —        (531   (756,232   —        —        —        —     

Investment in direct financing leases

  —        —        —        —        (76,410   —        —        (76,410

Capital expenditures

  (46,649   21,733      14,927      (9,989   (30   —        —        (30

Real estate developments

  —        (21,733   —        (21,733   —        —        —        —     

Distributions from unconsolidated entities (1)

  4,033      —        (4,033   —        —        —        —        —     

Principal repayments received from borrowers

  4,155      —        —        4,155      —        —        —        —     

Investments in unconsolidated entities

  (2,500   —        —        (2,500   —        —        —        —     

Return of investment from unconsolidated entities

  —        —        —        —        —        —        —        —     

Proceeds from disposition of properties

  95,321      —        (498   94,823      —        —        —        —     

Investment in intangible assets

  (266   —        —        (266   —        —        —        —     

Investment in other assets

  —        —        —        —        (1,041   —        1,041      —     

Deposits for real estate investments

  (129,602   —        —        (129,602   (47,086   —        —        (47,086

Uses and refunds of deposits for real estate investments

  196,075      —        —        196,075      —        —        —        —     

Purchases of investment securities

  —        —        —        —        (81,460   —        —        (81,460

The consolidated statements of cash flows continue onto the next page.

 

    Six Months Ended     Six Months Ended  
    June 30, 2014     June 30, 2013  
    As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated     As
Previously
Reported
    Reclassifications     Restatement
Adjustments
    As Restated  

Line of credit advances to affiliates

  $ (80,300   $ —        $ —        $ (80,300   $ —        $ —        $ —        $ —     

Line of credit repayments from affiliates

    15,600        —          —          15,600        —          —          —          —     

Proceeds from sale of investment securities

    —          —          —          —          44,188        —          —          44,188   

Change in restricted cash

    —          —          (15,499     (15,499      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

  (1,946,422   —        (5,634   (1,952,056   (2,291,516   —        1,041      (2,290,475

Cash flows from financing activities:

Proceeds from mortgage notes payable

  718,275      —        —        718,275      6,924      —        —        6,924   

Payments on mortgage notes payable

  (876,874   —        —        (876,874   —        —        —        —     

Payments on other debt

  (7,524   —        —        (7,524   —        —        —        —     

Proceeds from credit facilities

  3,246,000      —        —        3,246,000      825,000      —        —        825,000   

Payments on credit facilities

  (4,628,800   —        —        (4,628,800   (349,604   —        —        (349,604

Proceeds from corporate bonds

  2,545,760      —        —        2,545,760      —        —        —        —     

Payments of deferred financing costs

  (80,515   —        (3,650   (84,165   (40,488   —        (973   (41,461

Common stock repurchases

  —        —        —        —        (350,396   —        —        (350,396

Proceeds from issuances of preferred shares

  —        —        —        —        445,000      —        —        445,000   

Proceeds from issuances of common stock, net offering costs

  1,595,735      —        (2,273   1,593,462      1,810,116      —        (74   1,810,042   

Consideration to Former Manager for internalization

  —        —        —        —        (3,035   —        3,035      —     

Contributions from non-controlling interest holders

  1,043      —        (61   982      29,758      —        —        29,758   

Distributions to non-controlling interest holders

  (16,418   —        587      (15,831   (3,111   —        —        (3,111

Distributions paid

  (427,541   —        (77   (427,618   (90,740   —        —        (90,740

Change in restricted cash

  (15,539   —        15,539      —        (844   —        —        (844
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

  2,053,602      —        10,065      2,063,667      2,278,580      —        1,988      2,280,568   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

  140,965      —        1,839      142,804      (20,113   —        (14   (20,127
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, beginning of period

  52,725      —        —        52,725      292,575      292,575   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

$ 193,690    $ —      $ 1,839    $ 195,529    $ 272,462    $ —      $ (14 $ 272,448   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) This line item caption has been added and is included in the accompanying consolidated statements of cash flows for the period ended June 30, 2014.