XML 126 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Notes Payable
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Mortgage Notes Payable

Note 12 — Mortgage Notes Payable (As Restated)

The Company’s mortgage notes payable consist of the following as of June 30, 2014 and December 31, 2013 (dollar amounts in thousands):

 

     Encumbered
Properties
     Outstanding Loan
Amount
     Weighted Average
Effective Interest Rate (1)
    Weighted Average
Maturity (2)
 

June 30, 2014

     757       $ 4,125,621         4.90     6.00   

December 31, 2013

     177       $ 1,258,661         3.42     3.41   

 

(1) Mortgage notes payable primarily have fixed rates or are fixed by way of interest rate swap arrangements. Effective interest rates range from 2.40% to 7.20% at June 30, 2014 and 1.83% to 6.28% at December 31, 2013.
(2) Weighted average remaining years until maturity as of June 30, 2014 and December 31, 2013, respectively.

In conjunction with the various mergers and portfolio acquisitions, as described in Note 3 — Mergers and Acquisitions (As Restated), aggregate net premiums totaling $137.4 million were recorded upon the assumption of the mortgages for above-market interest rates. Amortization of these net premiums is recorded as a reduction to interest expense over the remaining term of the respective mortgages using the effective-interest method. As of June 30, 2014, there was $101.9 million in unamortized net premiums included in mortgage notes payable, net on the consolidated balance sheet.

The following table summarizes the scheduled aggregate principal repayments subsequent to June 30, 2014 (in thousands):

 

Year

   Total  

July 1, 2014 - December 31, 2014

   $ 104,043   

2015

     270,843   

2016

     250,881   

2017

     522,655   

2018

     252,292   

Thereafter

     2,724,907   
  

 

 

 

Total

$ 4,125,621   
  

 

 

 

The Company’s mortgage loan agreements generally require restrictions on corporate guarantees and the maintenance of financial covenants including maintenance of certain financial ratios (such as specified debt to equity and debt service coverage ratios). As of June 30, 2014, the Company was in compliance with the debt covenants under the mortgage loan agreements.

During the three and six months ended June 30, 2014, the Company paid off $132.8 million and $855.1 million, respectively, of mortgage notes payable, including notes that were subject to interest rate swap agreements. In connection with the debt repayments, the Company paid prepayment fees totaling $3.8 million and $32.9 million for the three and six months ended June 30, 2014, respectively, which are included in Extinguishment of debt, net in the accompanying statements of operations. In addition, the Company paid $10.1 million during the six months ended June 30, 2014 for the settlement of interest rate swaps that were associated with certain of the mortgage notes, which approximated the fair value of the interest rate swaps. No such swap settlements were paid during the three months ended June 30, 2014. The Company wrote off the deferred financing costs and premiums and discounts associated with these mortgages, which resulted in a loss of $2.6 million during the three months ended June 30, 2014 and a gain of $17.0 million during the six months ended June 30, 2014, respectively. The recently paid off mortgages had a weighted average remaining interest rate of 4.86% and a weighted average remaining term of 2.5 years.