XML 100 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Restatement of Previously Issued Financial Statements
12 Months Ended
Dec. 31, 2013
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Financial Statements

Note 2 — Restatement of Previously Issued Financial Statements

The Company has restated its consolidated balance sheets as of December 31, 2013 and 2012 and its consolidated statements of operations, consolidated statements of comprehensive loss and consolidated statements of changes in equity for the years ended December 31, 2013 and 2012, along with certain related notes to such restated consolidated financial statements. In addition, the Company has restated its consolidated statement of cash flows for the year ended December 31, 2013. The financial statements, as disclosed in Note 1 — Organization, have also been recast in applying the carryover basis of accounting to include the effects of the Company’s merger with ARCT IV.

The Company determined that the restatement was necessary after an investigation was conducted by the Audit Committee of the Company’s Board of Directors (the “Audit Committee”) with the assistance of independent counsel and forensic accountants. The Audit Committee initiated the investigation in response to concerns regarding accounting practices and other matters that were first reported to it on September 7, 2014. The restatement corrects errors that were identified as a result of the investigation, as well as certain other errors that were identified by the Company. In addition, the restatement reflects corrections of certain immaterial errors and certain previously identified errors that were identified by the Company in the normal course of business and were determined to be immaterial, both individually and in the aggregate, when the consolidated financial statements for the year ended December 31, 2013 were originally issued. In connection with the restatement, the Company has determined that it would be appropriate to correct such errors.

Error Corrections

Merger and Other Non-routine Transaction Related

In light of the findings of the investigation conducted by the Audit Committee, the Company performed an internal review of all acquisition, merger and other non-routine transaction related expenses. The work resulted in the identification of the following errors:

 

    The Company improperly classified $75.7 million of expenses as “merger-related” for the year ended December 31, 2013. As restated, the amount has been reclassified from merger and other non-routine transaction related expenses to general and administrative expenses. The largest component of the misclassified amount was $59.6 million of equity-based compensation expense relating to the OPP (as defined in Note 18 — Equity-based Compensation (As Restated)).

 

    The Company identified a net amount of $14.5 million of merger and other non-routine transaction related expenses that were incorrectly excluded in the year ended December 31, 2013. As such, the Company recorded additional merger and other non-routine transaction related expense for this amount.

 

    The Company identified $13.0 million of management fees that were improperly classified as merger and other non-routine transaction related expenses. Such amounts have been properly classified as management fees to affiliates for the year ended December 31, 2013.

 

    The Company identified $5.9 million of expenses that were improperly recorded as merger and other transaction related expenses that should have been capitalized as deferred financing costs and amortized accordingly. As such, an adjustment to properly record and amortize the deferred financing costs has been made for the year ended December 31, 2013. As a result of capitalizing these deferred financing costs, additional interest expense of $2.3 million was recorded for the year ended December 31, 2013. This resulted in a net adjustment of $3.6 million to deferred financing costs reported on the balance sheet.

 

   

Upon consummation of the ARCT III Merger (as defined in Note 3 — Mergers and Acquisitions (As Restated)), the OP entered into an agreement with an affiliate to acquire certain furniture, fixtures, equipment (“FF&E”) and other assets. The Company originally capitalized $4.1 million of FF&E costs and expensed $1.7 million of costs. The Company has concluded that there was no evidence of the receipt and it could not support the value of the FF&E. As such, the Company has expensed the amount originally capitalized and recognized the expense in merger and other non-routine transaction related expense for the year ended December 31, 2013. See Note 19 – Related Party Transactions and Arrangements (As Restated) for further discussion.

 

    The Company has determined that it should have recorded a controlling interest transfer tax liability totaling $8.9 million upon consummation of the ARCT III Merger and CapLease Merger (each, as defined in Note 3 – Merger and Acquisitions (As Restated)). The accrual and corresponding merger and other non-routine transaction related expense are recorded for the year ended December 31, 2013.

The Company has updated the caption from “merger and other transaction related” to “merger and other non-routine transactions” to appropriately include non-recurring costs that may not have been incurred solely for a merger transaction. See Note 4 – Summary of Significant Accounting Policies (As Restated) for a further breakout of the merger costs and other non-routine transactions.

Operating Fees to Affiliate

The Company identified $1.2 million of expenses that were incorrectly recorded as operating fees to affiliate. Therefore, the Company decreased operating fees to affiliate by this amount for the year ended December 31, 2013 and recorded the adjustment to the proper balance sheet account.

General and Administrative

The Company originally reported $35.0 million in equity-based compensation in its own line item, however it now reports such compensation as general and administrative expenses.

The Company identified $1.8 million in bonuses paid in 2014 that should have been, but were not, recorded as an accrued expense for the year ended December 31, 2013. As such, the Company has increased the 2013 bonus accrual and the corresponding general and administrative expense by this amount.

Impairment of Real Estate

The Company originally believed that the risk of impairment of its real estate and related assets was mitigated by the fact that substantially all of the Company’s real estate portfolio had been acquired in 2012 and 2013. As a result, the Company had failed to monitor events and changes in circumstances that could indicate that the carrying amount of its real estate and related assets may not be recoverable. The Company performed a detailed analysis of the portfolio in connection with the restatement and noted four properties with impairment indicators. The Company assessed the recoverability of the carrying amounts of such properties as of the date in which such indicators existed. Based on this assessment, the Company noted two properties with carrying amounts in excess of their expected undiscounted cash flows. As a result, the Company reduced the carrying amount of the real estate and related net assets to their estimated fair values by recognizing an impairment loss of $3.3 million for the year ended December 31, 2013.

Net Loss Attributable to Non-controlling Interests

The original calculation of the net loss attributable to non-controlling interest holders for the year ended December 31, 2013 and 2012 excluded expenses that were improperly recorded at the Company level. These expenses were incurred by the OP, and therefore should have been included in the Company’s determination of the net loss attributable to its non-controlling interest holders. In addition, the net loss attributable to the non-controlling interest holders has been adjusted to reflect the impact of the cumulative restatement adjustments discussed and presented herein. As a result, the 2013 and 2012 restated consolidated financial statements reflect an increase of $10.6 million and $0.3 million, respectively, for net loss attributable to non-controlling interest holders and corresponding decreases in net loss attributable to stockholders.

 

Goodwill

Subsequent to the CapLease Merger, the Company disposed of certain properties acquired in that transaction. The disposition of such properties resulted in a net loss on disposition; however, the Company accounted for such losses by adjusting its purchase price allocation to increase the amount of goodwill and decrease the associated real estate investments recorded in connection with the CapLease Merger by $12.0 million when it reissued its recasted financial statements to reflect the common control merger with ARCT IV. The Company has determined that there was not sufficient evidence to support adjusting its goodwill as a measurement period adjustment. As a result, the Company has reversed the measurement period adjustments that were made to goodwill and related assets and liabilities acquired in the CapLease Merger and recognized a net loss on the dispositions in 2014 when the dispositions occurred. In addition, the Company has recorded a decrease to goodwill of $0.6 million for the year ended December 31, 2013 to reflect valid measurement period adjustments that were identified subsequent to the initial purchase price allocation. Additionally, the Company has identified certain liabilities assumed and subsequent payments of such liabilities by the former manager from the CapLease Merger that were not recorded properly. To correct the accounting, the Company has increased goodwill by $3.0 million, decreased merger and non-routine transaction related expenses by $0.7 million and increased the equity contributions by $2.3 million.

Due to Affiliates

Amounts due to affiliates of the Company of $103.4 million, previously reported in accounts payable and accrued expenses, are now reported on a separate line item on the consolidated restated balance sheet.

Other Changes

Along with restating the consolidated financial statements to correct the errors discussed above, the Company recorded adjustments for certain previously identified immaterial accounting errors related to the year ended December 31, 2013 that arose in the normal course of business. In connection with the original financial statement issuance, the Company assessed the impact of these immaterial errors and concluded that they were not material, individually or in the aggregate, to the consolidated financial statements for the year ended December 31, 2013 and each reported fiscal quarter within the year. However, in conjunction with the restatement, the Company determined that it would be appropriate to correct such errors.

The Company also recorded certain reclassifications to conform the presentation of its consolidated statement of operations for the year ended December 31, 2013 to the current period classification and maintain comparability.

In addition to the restatement of the consolidated financial statements, the Company has also restated the following notes for the years ended December 31, 2012 and December 31, 2013 to reflect the error corrections noted above.

 

    Note 3 – Mergers and Acquisitions

 

    Note 4 – Summary of Significant Accounting Policies

 

    Note 5 – Real Estate Investments

 

    Note 6 – CapLease Acquisition

 

    Note 8 – Prepaid Expenses and Other Assets

 

    Note 10 – Fair Value of Financial Instruments

 

    Note 14 – Accounts Payable and Accrued Expenses

 

    Note 17 – Preferred and Common Stock

 

    Note 18 – Equity-based Compensation

 

    Note 19 – Related Party Transactions and Arrangements

 

    Note 21 – Net Loss Per Share

 

    Note 23 – Quarterly Results (Unaudited)

 

    Note 24 – Subsequent Events

 

The following tables present the combined impact of all changes, as described above, to the applicable line items in the consolidated financial statements to the Company’s previously reported consolidated financial statements for the years ended December 31, 2012 and 2013 (in thousands, except share amounts):

2012 Restated Consolidated Balance Sheet (Adjusted Line Items)

 

     December 31, 2012  
     As Previously
Reported (1)
    Restatement
Adjustments
    As Restated  

Accumulated deficit

   $ (124,570   $ 284      $ (124,286

Total stockholders’ equity

   $ 1,652,295      $ 284      $ 1,652,579   

Non-controlling interests

     16,465        (284     16,181   
  

 

 

   

 

 

   

 

 

 

Total equity

$ 1,668,760    $ —      $ 1,668,760   
  

 

 

   

 

 

   

 

 

 

 

(1) These financial figures have been recast in applying the carryover basis of accounting to include the effects of the merger with ARCT IV.

2012 Restated Consolidated Statement of Operations (Adjusted Line Items)

 

     Year Ended December 31, 2012  
     As Previously
Reported (1)
    Restatement
Adjustments
    As Restated  

Loss from continuing operations

   $ (41,492   $ —        $ (41,492

Net loss from continuing operations attributable to non-controlling interests

     255        276        531   
  

 

 

   

 

 

   

 

 

 

Net loss from continuing operations attributable to stockholders

$ (41,237 $  276     $ (40,961
  

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations

$ (745 $ —      $ (745

Net loss from discontinued operations attributable to non-controlling interest

              46      8                  54   
  

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations attributable to stockholders

$ (699 $ 8    $ (691
  

 

 

   

 

 

   

 

 

 

Net loss

$ (42,237 $ —      $ (42,237

Net loss attributable to non-controlling interests

  301      284      585   
  

 

 

   

 

 

   

 

 

 

Net loss attributable to stockholders

$ (41,936 $ 284    $ (41,652
  

 

 

   

 

 

   

 

 

 

 

(1) These financial figures have been recast in applying the carryover basis of accounting to include the effects of the merger with ARCT IV.

 

2013 Restated Consolidated Balance Sheet

 

     December 31, 2013  
     As Previously
Reported (1)
    Reclassifications     Restatement
Adjustments
    As Restated  
ASSETS       

Real estate investments, at cost:

      

Land

   $ 1,379,453      $ —        $ 855      $ 1,380,308   

Buildings, fixtures and improvements

     5,291,031        —          6,369        5,297,400   

Land and construction in progress

     21,839        —          —          21,839   

Acquired intangible lease assets

     758,376        382        837        759,595   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate investments, at cost

  7,450,699      382      8,061      7,459,142   

Less: accumulated depreciation and amortization

  (267,352   (155   229      (267,278
  

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate investments, net

  7,183,347      227      8,290      7,191,864   

Cash and cash equivalents

  52,725      —        —        52,725   

Investment in direct financing leases, net

  66,112      —        —        66,112   

Investment securities, at fair value

  62,067      —        —        62,067   

Loans held for investment, net

  26,279      —        —        26,279   

Derivative assets, at fair value

  9,189      —        —        9,189   

Restricted cash

  35,921      —        —        35,921   

Prepaid expenses and other assets (2)

  187,930      —        (1,204   186,726   

Goodwill

  102,419      —        (9,630   92,789   

Deferred costs, net

  81,311      (227   3,662      84,746   

Assets held for sale

  679      —        (14   665   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

$ 7,807,979    $ —      $ 1,104    $ 7,809,083   
  

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY

Mortgage notes payable, net

$ 1,301,114    $ —      $ —      $ 1,301,114   

Convertible debt, net

  972,490      —        —        972,490   

Senior corporate credit facilities

  1,819,800      —        —        1,819,800   

Secured credit facility

  150,000      —        —        150,000   

Other debt

  104,804      —        —        104,804   

Below-market lease liabilities, net

  77,789      —        (620   77,169   

Derivative liabilities, at fair value

  18,455      —        —        18,455   

Accounts payable and accrued expenses

  808,900      —        (78,329   730,571   

Deferred rent and other liabilities

  21,816      —        —        21,816   

Distributions payable

  10,278      —        625      10,903   

Due to affiliates (3)

  —        —        103,434      103,434   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  5,285,446      —        25,110      5,310,556   
  

 

 

   

 

 

   

 

 

   

 

 

 

Series D Preferred Stock, $0.01 par value, 21,735,008 shares authorized (part of 100,000,000 aggregate preferred shares authorized) and 21,735,008 shares issued and outstanding at December 31, 2013

  269,299      —        —        269,299   

Preferred stock (excluding Series D Preferred Stock), $0.01 par value, 100,000,000 shares authorized and 42,199,547 shares issued and outstanding at December 31, 2013

  422      —        —        422   

Common stock, $0.01 par value, 1,500,000,000 shares authorized and 239,234,725 issued and outstanding at December 31, 2013

  2,392      —        —        2,392   

Additional paid-in capital

  2,939,287      —        1,620      2,940,907   

Accumulated other comprehensive income (loss)

  7,666      —        —        7,666   

Accumulated deficit

  (864,516   —        (13,441   (877,957
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

  2,085,251      —        (11,821   2,073,430   

Non-controlling interests

  167,983      —        (12,185   155,798   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

  2,253,234      —        (24,006   2,229,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

$ 7,807,979    $ —      $ 1,104    $ 7,809,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) These financial statements have been recast in applying the carryover basis of accounting to include the effects of the merger with ARCT IV.
(2) Certain line item captions have been updated since the recasted filing, which applied the carryover basis of accounting to include the effects of the merger with ARCT IV. This line item caption has been updated to prepaid expenses and other assets, net in the accompanying consolidated balance sheets.
(3) This line item caption has been added and is included in the accompanying consolidated balance sheets.

 

2013 Restated Statement of Operations

 

     Year Ended December 31, 2013  
     As Previously
Reported (1)
    Reclassifications     Restatement
Adjustments
    As Restated  

Revenues:

        

Rental income

   $ 309,839      $ 669      $ —        $ 310,508   

Direct financing lease income

     2,244        —          —          2,244   

Operating expense reimbursements

     17,795        (669     (555     16,571   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  329,878      —        (555   329,323   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

Acquisition related

  76,136      —        (23   76,113   

Merger and other transaction related (2)

  278,319      —        (67,776   210,543   

Property operating

  23,616      —        —        23,616   

Operating fees to affiliate (3)

  5,654      —        11,808      17,462   

General and administrative

  10,645      46      112,481      123,172   

Equity-based compensation (4)

  34,962      —        (34,962   —     

Depreciation and amortization

  211,372      (46   (350   210,976   

Impairment of real estate (5)

  —        —        3,346      3,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

  640,704      —        24,524      665,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

  (310,826   —        (25,079   (335,905
  

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income:

Interest expense

  (102,305   (977   (2,266   (105,548

Other income, net

  2,847      977      —        3,824   

Loss on derivative instruments, net

  (67,946   —        —        (67,946

Loss on sale of investments in affiliates

  (411   —        —        (411

Loss on sale of investments

  (1,795   —        —        (1,795
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses, net

  (169,610   —        (2,266   (171,876
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

  (480,436   —        (27,345   (507,781

Net loss from continuing operations attributable to non-controlling interests

  5,715      —        10,600      16,315   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from continuing operations attributable to stockholders

  (474,721   —        (16,745   (491,466
  

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations:

Loss from operations of held for sale properties

  (34   —        —        (34

Gain (loss) on held for sale properties (6)

  14      —        (14   —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations

  (20   —        (14   (34

Net loss from discontinued operations attributable to non-controlling interest

  1      —        —        1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations attributable to stockholders

  (19   —        (14   (33
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  (480,456   —        (27,359   (507,815

Net loss attributable to non-controlling interests

  5,716      —        10,600      16,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to stockholders

$ (474,740 $ —      $ (16,759 $ (491,499
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share from continuing operations attributable to common stockholders

$ (2.33 $ —      $ (0.08 $ (2.41

Basic and diluted net loss per share from discontinued operations attributable to common shareholders

$ —      $ —      $ —      $ —     

Basic and diluted net loss per share attributable to common stockholders

$ (2.33 $ —      $ (0.08 $ (2.41

 

(1) These financial statements have been recast in applying the carryover basis of accounting to include the effects of the merger with ARCT IV.
(2) This line item caption has been updated to merger and other non-routine transactions in the accompanying consolidated statements of operations.
(3) This line item caption has been updated to management fees to affiliates in the accompanying consolidated statements of operations.
(4) As disclosed above, this line item has been reclassified into general and administrative in the accompanying consolidated statements of operations.
(5) As disclosed above, this line item has been added and is included in the accompanying consolidated statements of operations.
(6) This line item caption has been updated to loss on held for sale properties in the accompanying consolidated statements of operations.

2013 Restated Statement of Comprehensive Loss (1)

 

     Year Ended December 31, 2013  
     As Previously
Reported (2)
    Restatement
Adjustments
    As Restated  

Net loss (3)

   $ (480,456   $ (27,359   $ (507,815

Other comprehensive income (loss):

      

Designated derivatives, fair value adjustments

     11,480        1        11,481   

Change in unrealized gain/loss on investment securities (4)

     119        —          119   
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss) (5)

  11,599      1      11,600   
  

 

 

   

 

 

   

 

 

 

Total comprehensive loss (6)

  (468,857   (27,358   (496,215

Comprehensive loss attributable to non-controlling interests

  5,716      10,600      16,316   
  

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to stockholders

$ (463,141 $ (16,758 $ (479,899
  

 

 

   

 

 

   

 

 

 

 

(1) The statement of comprehensive loss was originally included within the consolidated statement of operations in the recasted filing, which applied the carryover basis of accounting to include the effects of the merger with ARCT IV; it is now presented as a standalone financial statement.
(2) These financial statements have been recast in applying the carryover basis of accounting to include the effects of the merger with ARCT IV.
(3) The statement of comprehensive loss previously began with net loss attributable to common stockholders . The statement has been updated to begin with net loss to properly show the total comprehensive loss.
(4) This line item has been updated to unrealized gain (loss) on investment securities in the accompanying statements of comprehensive loss.
(5) The total other comprehensive income (loss) line item has been added and included in the accompanying statements of comprehensive loss.
(6) This line item caption has been updated to total comprehensive loss in the accompanying statements of comprehensive loss.

 

2013 Restated Statement of Cash Flows

 

     December 31, 2013  
     As Previously
Reported (1)
    Reclassifications     Restatement
Adjustments
    As Restated  

Cash flows from operating activities:

        

Net loss

   $ (480,456   $ —        $ (27,359   $ (507,815

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

        

Issuance of OP Units for ARCT III Merger

     108,247        —          (476     107,771   

Depreciation (2)

     162,027        74,364        1,916        238,307   

Amortization of intangible lease assets (2)

     49,345        (49,345     —          —     

Amortization of deferred costs (2)

     26,895        (26,895     —          —     

Amortization of above- and below-market lease asset (2)

     (176     176        —          —     

Amortization of discounts and premiums (2)

     (1,700     1,700        —          —     

Loss on held for sale properties (3)

     (14     —          14        —     

Impairment of real estate (4)

     —          —          3,346        3,346   

Equity-based compensation

     43,565        —          56,696        100,261   

Unrealized gain on derivative instruments

     (1,739     —          —          (1,739

Loss on sale of investments, net

     2,206        —          —          2,206   

Loss in extinguishment of Series C Stock

     13,749        —          —          13,749   

Changes in assets and liabilities:

        

Investment in direct financing leases

     2,505        —          —          2,505   

Prepaid expenses and other assets

     (20,406     —          555        (19,851

Accounts payable and accrued expenses

     100,166        —          (79,377     20,789   

Deferred rent and other liabilities

     8,555        —          —          8,555   

Due to affiliates (5)

     —          —          43,834        43,834   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

  12,769      —        (851   11,918   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

Investments in real estate and other assets

  (3,520,412   —        —        (3,520,412

Acquisition of a real estate business, net of cash acquired of $41,779

  (878,898   —        —        (878,898

Investment in direct financing leases

  (68,617   —        —        (68,617

Capital expenditures

  (9,755   —        —        (9,755

Principal repayments received from borrowers

  442      —        —        442   

Purchase of assets from Manager (6)

  (1,584   —        1,041      (543

Deposits for real estate investments

  (101,887   —        —        (101,887

Purchases of investment securities

  (81,590   —        —        (81,590

Proceeds from sale of investment securities

  119,542      —        —        119,542   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

  (4,542,759   —        1,041      (4,541,718
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

Proceeds from mortgage notes payable

  6,924      —        —        6,924   

Payments on mortgage notes payable

  (5,711   —        —        (5,711

Payments on other debt

  (9,368   —        —        (9,368

Payments on senior secured revolving credit facility

  (124,604   —        —        (124,604

Proceeds from senior corporate credit facility

  1,889,800      —        —        1,889,800   

Payments on senior corporate credit facility

  (830,000   —        —        (830,000

Proceeds from secured credit facility

  789,000      —        —        789,000   

The 2013 restated consolidated statement of cash flows continues onto the next page.

 

     December 31, 2013  
     As Previously
Reported (1)
    Reclassifications      Restatement
Adjustments
    As Restated  

Payments of deferred financing costs

   $ (95,268   $ —         $ (5,928   $ (101,196

Proceeds from issuance of convertible debt

     967,786        —           —          967,786   

Common stock repurchases

     (359,193     —           —          (359,193

Proceeds from issuance of Series C Stock

     445,000        —           —          445,000   

Cash payment on settlement of Series C Stock

     (441,353     —           —          (441,353

Proceeds from issuance of Series D Preferred Stock

     287,991        —           —          287,991   

Proceeds from issuance of common stock

     2,158,486        —           —          2,158,486   

Payments of offering costs and fees related to stock issuances

     (165,327     —           —          (165,327

Consideration to Former Manager for internalization

     (5,738     —           5,738        —     

Contributions from non-controlling interest holders

     30,861        —           —          30,861   

Distributions to non-controlling interest holders

     (8,219     —           —          (8,219

Distributions paid

     (234,897     —           —          (234,897

Advances from affiliates, net

     (376     —           —          (376

Change in restricted cash

     (5,654     —           —          (5,654
  

 

 

   

 

 

    

 

 

   

 

 

 

Net cash provided by financing activities

  4,290,140      —        (190   4,289,950   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net change in cash and cash equivalents

  (239,850   —        —        (239,850

Cash and cash equivalents, beginning of period

  292,575      —        —        292,575   
  

 

 

   

 

 

    

 

 

   

 

 

 

Cash and cash equivalents, end of period

$ 52,725    $ —      $ —      $ 52,725   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) These financial statements have been recast in applying the carryover basis of accounting to include the effects of the merger with ARCT IV.
(2) These five depreciation and amortization line items have been consolidated into one line item named depreciation and amortization in the accompanying consolidated statements of cash flows.
(3) This line item caption has been updated to loss on held for sale properties in the accompanying consolidated statements of cash flows.
(4) As disclosed above, this line item has been added and is included in the accompanying consolidated statements of cash flows.
(5) This line item caption has been added and is included in the accompanying consolidated statements of cash flows.
(6) This line item caption has been updated to investments in other assets in the accompanying consolidated statements of cash flows.