XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2010
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Rental income $ 0 $ 56,681 $ 18,301 $ 138,060 $ 35,713 $ 64,791 $ 3,762
Direct financing lease income   977 0 977 0    
Operating expense reimbursements 0 3,226 515 6,878 773 2,002 208
Total revenues 0 60,884 18,816 145,915 36,486 66,793 3,970
Operating expenses:              
Acquisition related 0 1,235 14,636 21,961 27,235 42,761 3,898
Merger and other transaction related 0 3,791 0 146,240 20 2,603 0
Property operating 0 4,103 1,076 8,972 1,656 3,484 220
General and administrative 0 1,586 496 4,018 1,523 5,092 735
Equity-based compensation   7,180 480 11,510 804    
Depreciation and amortization 0 39,382 11,632 92,211 22,161 40,700 2,111
Operating fees to affiliates 0 0 0 0 212 212 0
Total operating expenses 0 57,277 28,320 284,912 53,611 94,852 6,964
Operating income (loss) 0 3,607 (9,504) (138,997) (17,125) (28,059) (2,994)
Other income (expenses):              
Interest expense 0 (24,135) (3,454) (41,589) (7,596) (11,856) (960)
Loss on contingent value rights   (38,542) 0 (69,676) 0    
Income from investment securities 0 0 0 218 0 534 0
Gain on sale of investment securities   0 0 451 0    
Loss on derivative instruments   (99) 0 (144) 0    
Other income, net 0 45 206 171 273 426 2
Total other expenses, net 0 (62,731) (3,248) (110,569) (7,323) (10,896) (958)
Loss from continuing operations 0 (59,124) (12,752) (249,566) (24,448) (38,955) (3,952)
Net (gain) loss from continuing operations attributable to non-controlling interests 0 (30) 65 726 138 255 69
Net loss from continuing operations attributable to stockholders 0 (59,154) (12,687) (248,840) (24,310) (38,700) (3,883)
Discontinued operations:              
Net income (loss) from operations of held for sale properties 0 96 44 159 (53) (145) (37)
(Loss) gain on held for sale properties 0 0 (47) 14 (452) (600) (815)
Net income (loss) from discontinued operations 0 96 (3) 173 (505) (745) (852)
Net (loss) income from discontinued operations attributable to non-controlling interests 0 (5) 0 (9) 27 46 36
Net income (loss) from discontinued operations attributable to stockholders 0 91 (3) 164 (478) (699) (816)
Net loss 0 (59,028) (12,755) (249,393) (24,953) (39,700) (4,804)
Net (income) loss attributable to non-controlling interests 0 (35) 65 717 165 301 105
Net loss attributable to stockholders 0 (59,063) (12,690) (248,676) (24,788) (39,399) (4,699)
Other comprehensive income (loss):              
Designated derivatives, fair value adjustments 0 (3,622) (1,198) 9,218 (4,037) (3,743) (98)
Unrealized (loss) gain on investment securities, net 0 (440) 34 (427) 34 (93) 0
Comprehensive loss $ 0 $ (63,125) $ (13,854) $ (239,885) $ (28,791) $ (43,235) $ (4,797)
Basic and diluted net loss per share from continuing operations attributable to common stockholders $ 0.00 $ (0.32) $ (0.09) $ (1.49) $ (0.31) $ (0.38) $ (1.04)
Basic and diluted net loss per share attributable to common stockholders $ 0.00 $ (0.32) $ (0.09) $ (1.49) $ (0.32) $ (0.39) $ (1.26)