UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K/A
Amendment No. 2
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 2, 2013 (July 1, 2013)
AMERICAN REALTY CAPITAL PROPERTIES, INC.
(Exact name of Registrant as specified in its charter)
Maryland | 001-35263 | 45-2482685 |
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
405 Park Avenue New York, New York 10022 |
(Address, including zip code, of principal executive offices) |
(212) 415-6500 |
Registrant’s telephone number, including area code: |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
EXPLANATORY NOTE
On July 2, 2013, American Realty Capital Properties, Inc. (the “Company”) filed with the Securities and Exchange Commission (the “SEC”) a Current Report on Form 8-K (the “Initial Report”), in part for the purpose of announcing its entry into an Agreement and Plan of Merger (the “Merger Agreement”), as amended, dated July 1, 2013, with American Realty Capital Trust IV, Inc., a Maryland corporation (the “Target”) or (“ARCT IV”), Thunder Acquisition, LLC, a Delaware limited liability company and wholly owned subsidiary of the Company (“Merger Sub”), ARC Properties Operating Partnership, L.P., a Delaware limited partnership and the operating partnership of the Company (the “Company Operating Partnership”), and American Realty Capital Operating Partnership IV, L.P., a Delaware limited partnership and the operating partnership of the Target (the “Target Operating Partnership”). The Merger Agreement provides for the merger of the Target with and into Merger Sub (the “Merger”), with Merger Sub surviving as a wholly owned subsidiary of the Company. In addition, the Merger Agreement provides for the merger of the Target Operating Partnership with and into the Company Operating Partnership (the “Partnership Merger” and together with the Merger, the “Mergers”), with the Company Operating Partnership being the surviving entity. The board of directors of the Company (the “Board”) has, by unanimous vote of the Board members voting, approved the Merger Agreement, as amended, the Mergers and the other transactions contemplated by the Merger Agreement.
The purpose of this Amended Current Report on Form 8-K/A (this “Amendment No. 2”) is to provide updated ARCT IV historical financial information as of June 30, 2013 and for the three and six months ended June 30, 2013 and June 30, 2012 and updated historical and pro forma financial information relating to ARCT IV’s acquisition of a 955 property portfolio from GE Capital and its affiliates (the “GE Capital Portfolio”), which acquisition is considered to be probable.
Item 9.01. Financial Statements and Exhibits.
(a) Financial Statements of Businesses Acquired.
Attached as Exhibit 99.1 to this Amendment are audited and unaudited historical financial statements of a business to be acquired by ARCT IV, the GE Capital Portfolio, for the year ended December 31, 2012 and for the six months ended June 30, 2013. Attached as Exhibit 99.2 to this Amendment No. 2 are ARCT IV’s unaudited financial statements included in ARCT IV’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 as filed with the SEC on August 14, 2013.
(d) Exhibits
Exhibit No. | Description | |
99.1 | American Realty Capital Trust IV, Inc. Financial Statements of Business to be Acquired: The GE Capital Portfolio Audited Historical Summary for the year ended December 31, 2012 and Unaudited Historical Summary for the six months ended June 30, 2013. | |
99.2 | American Realty Capital Trust IV, Inc. Unaudited Financial Statements from its Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 as of June 30, 2013 and for the three and six months ended June 30, 2013 and 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AMERICAN REALTY CAPITAL PROPERTIES, INC. | ||
November 1, 2013 | By: | /s/ Nicholas S. Schorsch |
Name: | Nicholas S. Schorsch | |
Title: | Chief Executive Officer and | |
Chairman of the Board of Directors |
Exhibit 99.1
Page | |
American Realty Capital Trust IV, Inc. Historical Financial Statements of Businesses Acquired (GE Capital Portfolio) |
|
The GE Capital Portfolio Historical Summary: |
|
Statements
of Revenues and Certain Expenses for the year ended December 31, 2012 and the six months ended June 30, 2013
(unaudited) |
2 |
Notes to Statements of Revenues and Certain Expenses |
3 |
American Realty Capital Trust IV, Inc.
Unaudited Pro Forma Consolidated Information with GE Capital Portfolio |
|
Unaudited
Pro Forma Consolidated Balance Sheet as of June 30, 2013 |
6 |
Notes to Unaudited Pro Forma Consolidated Balance Sheet |
7 |
Unaudited
Pro Forma Consolidated Statements of Operations for the year ended December 31, 2012 and the six months ended June 30,
2013 |
9 |
Notes to Unaudited Pro Forma Consolidated Statements of Operations |
10 |
1 |
Six Months Ended |
Year Ended | ||||||
|
June 30, 2013 |
December 31, 2012 | |||||
|
(Unaudited) |
||||||
Revenues: |
|||||||
Rental income |
$ |
49,500 |
|
$ |
95,564 |
| |
Direct financing lease income |
224 |
|
584 |
| |||
Operating expense reimbursements |
166 |
|
128 |
| |||
Other income |
68 |
|
230 |
| |||
Total revenues |
49,958 |
|
96,506 |
| |||
|
|
|
|
| |||
Operating expense: |
|
|
|
| |||
Property operating |
529 |
|
662 |
| |||
Revenues in excess of certain expenses |
$ |
49,429 |
|
$ |
95,844 |
|
2 |
3 |
Operating leases |
Direct financing leases |
Total | ||||||||||
July 1, 2013 to December 31, 2013 |
$ |
43,339 |
|
$ |
636 |
|
$ |
43,975 |
| |||
2014 |
85,071 |
|
992 |
|
86,063 |
| ||||||
2015 |
83,205 |
|
704 |
|
83,909 |
| ||||||
2016 |
81,896 |
|
666 |
|
82,562 |
| ||||||
2017 |
78,305 |
|
570 |
|
78,875 |
| ||||||
2018 and thereafter |
693,444 |
|
1,550 |
|
694,994 |
| ||||||
Total |
$ |
1,065,260 |
|
$ |
5,118 |
|
$ |
1,070,378 |
|
4 |
On June 27, 2013, July 31, 2013 and August 30, 2013 the Company acquired 377, 536 and eleven, respectively of the 955 properties in the GE Capital Portfolio. There can be no assurance that any or all of the remaining 31 properties in the GE Capital Portfolio presented in the accompanying Unaudited Pro Forma Consolidated Balance Sheet or the Unaudited Pro Forma Consolidated Statement of Operations will be included in the final purchased portfolio. Additionally, as of November 1, 2013, the Company has not acquired all of the properties and, although the closing of the remainder of the acquisition is subject to certain conditions, there can be no assurance that the Company will acquire any or all of the remaining 31 properties. However, the Company believes that the completion of such acquisitions is probable.
5 |
(In thousands) | American Realty Capital Trust IV, Inc. (1) | GE Capital Portfolio (2) | Pro Forma American Realty Capital Trust IV, Inc. | |||||||||
Assets | ||||||||||||
Real estate investments, at cost: | ||||||||||||
Land | $ | 249,931 | $ | 245,156 | (3) | $ | 495,087 | |||||
Buildings, fixtures and improvements | 770,009 | 572,031 | (3) | 1,342,040 | ||||||||
Acquired intangible lease assets | 113,465 | 81,002 | (3) | 194,467 | ||||||||
Total real estate investments, at cost | 1,133,405 | 898,189 | 2,031,594 | |||||||||
Less: accumulated depreciation and amortization | (7,905 | ) | — | (7,905 | ) | |||||||
Total real estate investments, net | 1,125,500 | 898,189 | 2,023,689 | |||||||||
Cash and cash equivalents | 261,490 | (173,556 | )(2) | 87,934 | ||||||||
Derivatives, at fair value | 41 | 41 | ||||||||||
Investments in direct financing leases, net | 8,892 | 1,973 | (4) | 10,865 | ||||||||
Investment securities, at fair value | 68,082 | — | 68,082 | |||||||||
Prepaid expenses and other assets | 50,262 | — | 50,262 | |||||||||
Receivable for issuances of common stock | 443 | — | 443 | |||||||||
Deferred costs, net | 15,064 | 15,064 | ||||||||||
Total assets | $ | 1,529,774 | $ | 726,606 | $ | 2,256,380 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Mortgage notes payable | $ | 2,124 | $ | 2,124 | ||||||||
Senior secured credit facility | — | 739,112 | (5) | 739,112 | ||||||||
Accounts payable and accrued expenses | 5,494 | — | 5,494 | |||||||||
Deferred rent and other liabilities | 1,796 | — | 1,796 | |||||||||
Distributions payable | 9,717 | — | 9,717 | |||||||||
Total liabilities | 19,131 | 739,112 | 758,243 | |||||||||
Common stock | 709 | — | 709 | |||||||||
Additional paid-in capital | 1,550,697 | — | 1,550,697 | |||||||||
Accumulated other comprehensive loss | (1,337 | ) | — | (1,337 | ) | |||||||
Accumulated deficit | (68,175 | ) | (12,506 | )(2) | (80,681 | ) | ||||||
Total stockholders' equity | 1,481,894 | (12,506 | ) | 1,469,388 | ||||||||
Non-controlling interests | 28,749 | 28,749 | ||||||||||
Total equity | 1,510,643 | 726,606 | 1,498,137 | |||||||||
Total liabilities and equity | $ | 1,529,774 | $ | 726,606 | $ | 2,256,380 |
6 |
AMERICAN REALTY CAPITAL TRUST IV, INC.
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2013
Unaudited Pro Forma Consolidated Balance Sheet as of June 30, 2013:
(1) | Reflects the Company's historical unaudited consolidated Balance Sheet as of June 30, 2013, as previously filed. |
(2) | Reflects the remaining portion of the GE Capital Portfolio acquisition. The remaining contract purchase price is approximately $898.2 million and associated acquisition costs of approximately $12.5 million primarily representing legal fees and deed transfer fees, funded through (a) cash and (b) borrowings under the Company's senior secured credit facility. The associated acquisition costs of approximately $12.5 million are expensed as incurred and accordingly are reflected as a charge to accumulated deficit. |
(3) | The Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets acquired based on their respective fair values. Tangible assets include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. Estimates of value are made using customary methods, including data from appraisals, comparable sales, discounted cash flow analysis and other methods. Amounts allocated to land, land improvements, buildings, fixtures, and tenant improvements are based on cost segregation studies performed by independent third-parties or the Company's analysis of comparable properties in its portfolio. Identifiable intangible assets include amounts allocated to acquire leases for above- and below-market lease rates and the value of in-place leases. Depreciation is computed using the straight-line method over the estimated lives of forty years for buildings, fifteen years for land improvements, five years for fixtures and the shorter of the useful life or the remaining lease term for tenant improvements. |
The aggregate value of intangible assets and liabilities, as applicable, related to in-place leases is primarily the difference between the property valued with existing in-place leases adjusted to market rental rates and the property valued as if vacant. Factors considered in the analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, taking into account current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up period, which is estimated to be nine months. Estimates of costs to execute similar leases including leasing commissions, legal and other related expenses are also utilized. The value of in-place leases is amortized to expense over the initial term of the respective lease, which ranges from less than one year to 28 years. If a tenant terminates its lease, the unamortized portion of the in-place lease value and intangible is charged to expense.
Above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be paid pursuant to the in-place leases and management's estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease intangibles are amortized as a decrease to rental income over the remaining term of the lease. The capitalized below-market lease values will be amortized as an increase to rental income over the remaining term and any fixed rate renewal periods provided within the respective leases. In determining the amortization period for below-market lease intangibles, the Company initially will consider, and periodically evaluate on a quarterly basis, the likelihood that a lessee will execute the renewal option. The likelihood that a lessee will execute the renewal option is determined by taking into consideration the tenant's payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located.
7 |
AMERICAN REALTY CAPITAL TRUST IV, INC.
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2013
In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company also considers information obtained about the property as a result of pre-acquisition due diligence, as well as subsequent marketing and leasing activities, in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. The allocations presented in the accompanying Unaudited Pro Forma Consolidated Balance Sheet are substantially complete; however, there are certain items that will be finalized once additional information is received. Accordingly, these allocations are subject to revision when final information is available, although the Company does not expect future revisions to have a significant impact on its financial position or results of operations.
(4) | Represents the fair value of receivables applicable to leases on certain investment properties accounted for as direct financing leases. Amounts represent the discounted remaining cash flows on the respective leases. The estimates presented in the accompanying Unaudited Pro Forma Consolidated Balance Sheet are substantially complete; however, there are certain items that will be finalized once additional information is received. Accordingly, these estimates are subject to revision when final information is available, although the Company does not expect future revisions to have a significant impact on its financial position or results of operations. |
(5) | Represents borrowings on the Company's existing senior secured credit facility to be used for the purchase of the GE Capital Portfolio. |
8 |
AMERICAN REALTY CAPITAL TRUST IV, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2013
Unaudited Pro Forma Consolidated Statement of Operations for the six months ended June 30, 2013, are presented as if American Realty Capital Trust IV, Inc. (the "Company") had acquired the GE Capital Portfolio as of the beginning of the period presented. These financial statements should be read in conjunction with the Unaudited Pro Forma Consolidated Balance Sheet and the Company's historical financial statements and notes thereto included in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013. The Pro Forma Consolidated Statement of Operations are unaudited and are not necessarily indicative of what the actual results of operations would have been had the Company acquired the GE Capital Portfolio as of the beginning of the period presented, nor does it purport to present the future results of operations of the Company.
Unaudited Pro Forma Consolidated Statement of Operations for the six months ended June 30, 2013:
(In thousands) | American Realty Capital Trust IV, Inc. (1) |
GE Capital Portfolio (2) |
Pro Forma Adjustments GE Capital Portfolio |
Pro Forma American Realty Capital Trust IV, Inc. | ||||||||||||
Revenues: | ||||||||||||||||
Rental income | $ | 12,048 | $ | 49,500 | $ | 1,344 | (3) | $ | 62,892 | |||||||
Direct financing lease income | — | 224 | — | 224 | ||||||||||||
Operating expense reimbursement | 634 | 166 | — | 800 | ||||||||||||
Other income | — | 68 | — | 68 | ||||||||||||
Total revenues | 12,682 | 49,958 | 1,344 | 63,984 | ||||||||||||
Operating expenses: | ||||||||||||||||
Property operating | 766 | 529 | — | 1,295 | ||||||||||||
Merger and other transaction related | 1,713 | 1,713 | ||||||||||||||
Acquisition and transaction related | 26,890 | — | — | 26,890 | ||||||||||||
General and administrative | 1,392 | — | — | 1,392 | ||||||||||||
Depreciation and amortization | 7,590 | — | 23,690 | (4) | 31,280 | |||||||||||
Total operating expenses | 38,351 | 529 | 23,690 | 62,570 | ||||||||||||
Operating (loss) income | (25,669 | ) | 49,429 | (22,346 | ) | 1,414 | ||||||||||
Other income (expense): | ||||||||||||||||
Interest expense | (186 | ) | — | (6,615 | ) | (5) | (6,801 | ) | ||||||||
Income from investments | 1,759 | 1,759 | ||||||||||||||
Other income | 419 | — | — | 419 | ||||||||||||
Total other expenses | 1,992 | — | (6,615 | ) | (4,623 | ) | ||||||||||
Net (loss) income | (23,677 | ) | 49,429 | (28,961 | ) | (3,209 | ) | |||||||||
Net (loss) income attributable to non-controlling interests | 155 | (34 | ) | 121 | ||||||||||||
Net (loss) income attributable to stockholders | $ | (23,522 | ) | $ | 49,429 | $ | (28,995 | ) | $ | (3,088 | ) |
9 |
AMERICAN REALTY CAPITAL TRUST IV, INC.
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2013
Unaudited Pro Forma Consolidated Statement of Operations for the six months ended June 30, 2013:
(1) | Reflects the Company's historical operations for the period indicated as previously filed. |
(2) | Reflects the operations of the GE Capital Portfolio for the six months ended June 30, 2013. |
(3) | Represents adjustments to estimated straight-line rent for lease terms as of the assumed acquisition date. |
(4) | Represents the estimated depreciation and amortization of real estate investments and intangible lease assets had the property been acquired as of the beginning of each period presented. Depreciation is computed using the straight-line method over the estimated lives of fifteen years for land improvements, forty years for buildings and five years for fixtures. The value of in-place leases and tenant improvements are amortized to expense over the initial term of the respective leases, which ranges from less than less than one year to 28 years. |
(5) | Represents estimated interest expense for the $739.1 million of borrowings on the Company's senior secured credit facility at an estimated annual rate of 1.79%. |
Note: Pro forma adjustments exclude one-time acquisition costs of approximately $12.5 million primarily representing legal fees and deed transfer fees for the acquisitions of the GE Capital Portfolio.
10 |
Exhibit 99.2
Page | |
1 |
June 30, 2013 |
December 31, 2012 | ||||||
(Unaudited) |
|||||||
ASSETS |
| ||||||
Real estate investments, at cost: |
|||||||
Land |
$ |
249,931 |
|
$ |
13,365 |
| |
Buildings, fixtures and improvements |
770,009 |
|
54,483 |
| |||
Acquired intangible lease assets |
113,465 |
|
8,930 |
| |||
Total real estate investments, at cost |
1,133,405 |
|
76,778 |
| |||
Less: accumulated depreciation and amortization |
(7,905 |
) |
(305 |
) | |||
Total real estate investments, net |
1,125,500 |
|
76,473 |
| |||
Cash and cash equivalents |
261,490 |
|
135,702 |
| |||
Derivatives, at fair value |
41 |
|
— |
| |||
Investments in direct financing leases, net |
8,892 |
|
— |
| |||
Investment securities, at fair value |
68,082 |
|
— |
| |||
Prepaid expenses and other assets |
50,262 |
|
295 |
| |||
Receivable for issuances of common stock |
443 |
|
4,273 |
| |||
Deferred costs, net |
15,064 |
|
— |
| |||
Total assets |
$ |
1,529,774 |
|
$ |
216,743 |
| |
LIABILITIES AND EQUITY |
|
| |||||
Mortgage notes payable |
$ |
2,124 |
|
$ |
— |
| |
Accounts payable and accrued expenses |
5,494 |
|
1,516 |
| |||
Deferred rent and other liabilities |
1,796 |
|
58 |
| |||
Distributions payable |
9,717 |
|
1,159 |
| |||
Total liabilities |
19,131 |
|
2,733 |
| |||
Preferred stock, $0.01 par value per share, 50,000,000 authorized, none issued and outstanding |
— |
|
— |
| |||
Common stock, $0.01 par value per share, 300,000,000 shares authorized, 70,899,008 and 10,378,736 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively |
709 |
|
104 |
| |||
Additional paid-in capital |
1,550,697 |
|
218,404 |
| |||
Accumulated other comprehensive loss |
(1,337 |
) |
— |
| |||
Accumulated deficit |
(68,175 |
) |
(4,498 |
) | |||
Total stockholders' equity |
1,481,894 |
|
214,010 |
| |||
Non-controlling interests |
28,749 |
|
— |
| |||
Total equity |
1,510,643 |
|
214,010 |
| |||
Total liabilities and equity |
$ |
1,529,774 |
|
$ |
216,743 |
|
2 |
Three Months Ended June 30, 2013 |
Three Months Ended June 30, 2012 |
Six Months Ended June 30, 2013 |
Period from February 14, 2012 (date of inception) to June 30, 2012 | ||||||||||||
Revenues: |
|||||||||||||||
Rental income |
$ |
9,493 |
|
$ |
— |
|
$ |
12,048 |
|
$ |
— |
| |||
Operating expense reimbursements |
492 |
|
— |
|
634 |
|
— |
| |||||||
Total revenues |
9,985 |
|
— |
|
12,682 |
|
— |
| |||||||
Operating expenses: |
|
|
| ||||||||||||
Property operating |
621 |
|
— |
|
766 |
|
— |
| |||||||
Merger and other transaction related |
1,713 |
|
— |
|
1,713 |
|
— |
| |||||||
Acquisition and transaction related |
22,145 |
|
— |
|
26,890 |
|
— |
| |||||||
General and administrative |
1,240 |
|
19 |
|
1,392 |
|
35 |
| |||||||
Depreciation and amortization |
5,946 |
|
— |
|
7,590 |
|
— |
| |||||||
Total operating expenses |
31,665 |
|
19 |
|
38,351 |
|
35 |
| |||||||
Operating loss |
(21,680 |
) |
(19 |
) |
(25,669 |
) |
(35 |
) | |||||||
Other income (expense): |
|||||||||||||||
Interest expense |
(186 |
) |
— |
|
(186 |
) |
— |
| |||||||
Income from investments |
1,126 |
|
— |
|
1,759 |
|
— |
| |||||||
Other income |
306 |
|
— |
|
419 |
|
— |
| |||||||
Total other income |
1,246 |
|
— |
|
1,992 |
|
— |
| |||||||
Net loss |
(20,434 |
) |
(19 |
) |
(23,677 |
) |
(35 |
) | |||||||
Net loss attributable to non-controlling interests |
155 |
|
— |
|
155 |
|
— |
| |||||||
Net loss attributable to stockholders |
$ |
(20,279 |
) |
$ |
(19 |
) |
$ |
(23,522 |
) |
$ |
(35 |
) | |||
Other comprehensive income (loss): |
|||||||||||||||
Designated derivatives, fair value adjustment |
41 |
|
— |
|
41 |
|
— |
| |||||||
Unrealized loss on investment securities, net |
(1,713 |
) |
— |
|
(1,378 |
) |
— |
| |||||||
Total other comprehensive loss |
(1,672 |
) |
— |
|
(1,337 |
) |
— |
| |||||||
Comprehensive loss attributable to stockholders |
$ |
(21,951 |
) |
$ |
(19 |
) |
$ |
(24,859 |
) |
$ |
(35 |
) | |||
Basic and diluted weighted-average shares outstanding |
70,496,757 |
|
8,888 |
|
49,040,568 |
|
8,888 |
| |||||||
Basic and diluted net loss per share attributable to stockholders |
$ |
(0.29 |
) |
NM |
|
$ |
(0.48 |
) |
NM |
|
3 |
Common Stock |
||||||||||||||||||||||||||||||
|
Number of
Shares |
Par Value |
Additional Paid-in
Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Stockholders' Equity |
Non-Controlling Interests |
Total Equity | ||||||||||||||||||||||
Balance, December 31, 2012 |
10,378,736 |
|
$ |
104 |
|
$ |
218,404 |
|
$ |
— |
|
$ |
(4,498 |
) |
$ |
214,010 |
|
$ |
— |
|
$ |
214,010 |
| |||||||
Issuances of common stock |
59,860,525 |
|
598 |
|
1,477,227 |
|
— |
|
— |
|
1,477,825 |
|
— |
|
1,477,825 |
| ||||||||||||||
Common stock offering costs, commissions and dealer manager fees |
— |
|
— |
|
(160,484 |
) |
— |
|
— |
|
(160,484 |
) |
— |
|
(160,484 |
) | ||||||||||||||
Common stock issued through distribution reinvestment plan |
662,024 |
|
7 |
|
15,717 |
|
— |
|
— |
|
15,724 |
|
— |
|
15,724 |
| ||||||||||||||
Common stock repurchases |
(7,077 |
) |
— |
|
(176 |
) |
— |
|
— |
|
(176 |
) |
(176 |
) | ||||||||||||||||
Share-based compensation |
4,800 |
|
— |
|
9 |
|
— |
|
— |
|
9 |
|
— |
|
9 |
| ||||||||||||||
Distributions declared |
— |
|
— |
|
— |
|
— |
|
(40,155 |
) |
(40,155 |
) |
— |
|
(40,155 |
) | ||||||||||||||
Contributions from non-controlling interest holders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
29,008 |
|
29,008 |
| ||||||||||||||
Distributions to non-controlling interest holders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(104 |
) |
(104 |
) | ||||||||||||||
Net loss |
— |
|
— |
|
— |
|
— |
|
(23,522 |
) |
(23,522 |
) |
(155 |
) |
(23,677 |
) | ||||||||||||||
Other comprehensive loss |
— |
|
— |
|
— |
|
(1,337 |
) |
— |
|
(1,337 |
) |
— |
|
(1,337 |
) | ||||||||||||||
Balance, June 30, 2013 |
70,899,008 |
|
$ |
709 |
|
$ |
1,550,697 |
|
$ |
(1,337 |
) |
$ |
(68,175 |
) |
$ |
1,481,894 |
|
$ |
28,749 |
|
$ |
1,510,643 |
|
4 |
Six Months Ended June 30, 2013 |
Period from February 14, 2012 (date of inception) to June 30, 2012 | ||||||
Cash flows from operating activities: |
|
| |||||
Net loss |
$ |
(23,677 |
) |
$ |
(35 |
) | |
Adjustment to reconcile net loss to net cash used in operating activities: |
|||||||
Depreciation |
5,961 |
|
— |
| |||
Amortization of intangible lease assets |
1,629 |
|
— |
| |||
Amortization of deferred financing costs |
106 |
|
— |
| |||
Amortization of above-market lease assets |
10 |
|
— |
| |||
Share-based compensation |
9 |
|
2 |
| |||
Changes in assets and liabilities: |
|||||||
Prepaid expenses and other assets |
(3,546 |
) |
— |
| |||
Accounts payable and accrued expenses |
4,905 |
|
33 |
| |||
Deferred rent and other liabilities |
1,738 |
|
— |
| |||
Net cash used in operating activities |
(12,865 |
) |
— |
| |||
Cash flows from investing activities: |
|||||||
Investments in real estate and other assets |
(1,056,627 |
) |
— |
| |||
Investments in direct financing leases |
(8,892 |
) |
— |
| |||
Deposits for real estate acquisitions |
(46,421 |
) |
— |
| |||
Payments for purchase of investment securities |
(69,460 |
) |
— |
| |||
Net cash used in investing activities |
(1,181,400 |
) |
— |
| |||
Cash flows from financing activities: |
|
|
| ||||
Proceeds from mortgage notes payable |
2,124 |
|
— |
| |||
Payments of deferred financing costs |
(15,170 |
) |
— |
| |||
Proceeds from issuances of common stock |
1,481,655 |
|
200 |
| |||
Payments of offering costs and fees related to stock issuances |
(161,315 |
) |
(351 |
) | |||
Distributions paid |
(15,873 |
) |
— |
| |||
(Payments to) advances from affiliates, net |
(376 |
) |
152 |
| |||
Contributions from non-controlling interests holders |
29,008 |
|
— |
| |||
Net cash provided by financing activities |
1,320,053 |
|
1 |
| |||
Net change in cash and cash equivalents |
125,788 |
|
1 |
| |||
Cash and cash equivalents, beginning of period |
135,702 |
|
— |
| |||
Cash and cash equivalents, end of period |
$ |
261,490 |
|
$ |
1 |
| |
Supplemental Disclosures: |
|||||||
Cash paid for interest |
$ |
9 |
|
$ |
— |
| |
Cash paid for taxes |
28 |
|
— |
| |||
Non-Cash Financing Activities: |
|||||||
Common stock issued through distribution reinvestment plan |
$ |
15,724 |
|
$ |
— |
|
5 |
6 |
7 |
8 |
Six Months Ended | ||||
(Dollar amounts in thousands) |
June 30, 2013 (1) | |||
Real estate investments, at cost: |
||||
Land |
$ |
236,566 |
| |
Buildings, fixtures and improvements |
715,526 |
| ||
Total tangible assets |
952,092 |
| ||
Acquired intangibles: |
||||
In-place leases |
104,535 |
| ||
Cash paid for acquired real estate investments, at cost |
$ |
1,056,627 |
| |
Number of properties purchased |
530 |
|
(1) |
Excludes six properties comprised of $8.9 million of net investments subject to direct financings leases acquired from certain affiliates of GE Capital Corp. on June 27, 2013. |
9 |
Portfolio |
Number of Properties |
Base Purchase Price (1) | ||||
(In thousands) | ||||||
Period from February 14, 2012 (date of inception) to December 31, 2012 |
49 |
$ |
76,778 |
| ||
Six months ended June 30, 2013 (2) |
536 |
1,065,285 |
| |||
Total portfolio as of June 30, 2013 (2) |
585 |
$ |
1,142,063 |
|
(1) |
Contract purchase price, excluding acquisition related costs. |
(2) |
Includes six properties comprised of $8.9 million of net investments subject to direct financings leases acquired from certain affiliates of GE Capital Corp. on June 27, 2013. |
(In thousands) |
Six Months Ended June 30, 2013 |
Period from February 14, 2012 (date of inception) to June 30, 2012 | ||||||
Pro forma revenues |
$ |
41,387 |
|
$ |
31,561 |
| ||
Pro forma net income (loss) attributable to stockholders |
$ |
21,315 |
|
$ |
(9,604 |
) |
10 |
(In thousands) |
Future Minimum
Base Rent Payments (1) | |||
July 1, 2013 to December 31, 2013 |
$ |
37,973 |
| |
2014 |
75,499 |
| ||
2015 |
75,047 |
| ||
2016 |
74,843 |
| ||
2017 |
73,300 |
| ||
Thereafter |
627,298 |
| ||
$ |
963,960 |
|
(1) |
Six properties are subject to direct financing leases and therefore in accordance with GAAP, revenue is recognized as direct financing lease income on the discounted cash flows of the lease payments. The above amounts include the cash rent on these six properties. |
Tenant |
June 30, 2013 | ||
SunTrust Banks, Inc. |
10.0 |
% |
State |
June 30, 2013 | ||
Florida |
18.6 |
% | |
Texas |
10.0 |
% |
11 |
June 30, 2013 | ||||||||||||||||
(In thousands) |
Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
Investment securities |
$ |
69,460 |
|
$ |
613 |
|
$ |
(1,991 |
) |
$ |
68,082 |
|
12 |
13 |
(In thousands) |
Quoted Prices
in Active
Markets
Level 1 |
Significant Other
Observable
Inputs
Level 2 |
Significant
Unobservable
Inputs
Level 3 |
Total | ||||||||||||
Investment securities |
$ |
68,082 |
|
$ |
— |
|
$ |
— |
|
$ |
68,082 |
| ||||
Interest rate swaps |
$ |
— |
|
$ |
41 |
|
$ |
— |
|
$ |
41 |
|
|
Carrying Amount at |
Fair Value at | ||||||||
(In thousands) |
Level |
June 30, 2013 |
June 30, 2013 | |||||||
Mortgage notes payable |
3 |
$ |
2,124 |
|
$ |
2,061 |
|
14 |
Interest Rate Derivative |
Number of
Instruments |
Notional Amount | ||||
(In thousands) | ||||||
Interest Rate Swaps |
2 |
$ |
2,124 |
|
(In thousands) |
Balance Sheet Location |
June 30, 2013 | ||||
Derivatives designated as hedging instruments: |
||||||
Interest Rate Swaps |
Derivatives, at fair value |
$ |
41 |
|
(In thousands) |
Three Months Ended June 30, 2013 |
Six Months Ended June 30, 2013 | ||||||
Amount of gain (loss) recognized in accumulated other comprehensive loss from interest rate derivatives (effective portion) |
$ |
37 |
|
$ |
37 |
| ||
Amount of gain (loss) reclassified from accumulated other comprehensive loss into income as interest expense (effective portion) |
$ |
(4 |
) |
$ |
(4 |
) |
15 |
Gross Amounts Not Offset on the Balance Sheet |
||||||||||||||||||||||||
(In thousands) |
Gross Amounts of Recognized Assets (Liabilities) |
Gross Amounts Offset on the Balance Sheet |
Net Amounts of Assets (Liabilities) presented on the Balance Sheet |
Financial Instruments |
Cash Collateral Received (Posted) |
Net Amount | ||||||||||||||||||
June 30, 2013 |
$ |
41 |
|
$ |
— |
|
$ |
41 |
|
$ |
— |
|
$ |
— |
|
$ |
41 |
|
Number of Requests |
Number of Shares |
Average Price per Share | ||||||||
Cumulative repurchases as of December 31, 2012 |
2 |
|
3,160 |
|
$ |
25.00 |
| |||
Six months ended June 30, 2013 (1) |
5 |
|
7,077 |
|
$ |
24.97 |
| |||
Cumulative repurchase requests as of June 30, 2013 |
7 |
|
10,237 |
|
$ |
25.00 |
|
(1) |
Includes five unfulfilled repurchase requests for 7,077 shares at a weighted-average repurchase price per share of $24.97, which were approved for repurchase as of June 30, 2013 and were completed in the third quarter of 2013. This liability is included in accounts payable and accrued expenses on the Company's consolidated balance sheets. |
16 |
(In thousands) |
Future Minimum
Base Rent Payments | |||
July 1, 2013 to December 31, 2013 |
$ |
104 |
| |
2014 |
206 |
| ||
2015 |
202 |
| ||
2016 |
190 |
| ||
2017 |
191 |
| ||
Thereafter |
1,872 |
| ||
$ |
2,765 |
|
17 |
Payable as of | ||||||||||||||||
(In thousands) |
Three Months Ended June 30, 2013 |
Six Months Ended June 30, 2013 |
June 30, 2013 |
December 31, 2012 | ||||||||||||
Total commissions and fees from the Dealer Manager |
$ |
7,345 |
|
$ |
147,306 |
|
$ |
75 |
|
$ |
455 |
|
Payable as of | ||||||||||||||||
(In thousands) |
Three Months Ended June 30, 2013 |
Six Months Ended June 30, 2013 |
June 30, 2013 |
December 31, 2012 | ||||||||||||
Fees and expense reimbursements from the Advisor and Dealer Manager |
$ |
247 |
|
$ |
11,596 |
|
$ |
— |
|
$ |
88 |
|
18 |
19 |
|
Three Months Ended June 30, 2013 |
Six Months Ended June 30, 2013 |
Payable as of | |||||||||||||||||||||
(In thousands) |
Incurred |
Forgiven (1) |
Incurred |
Forgiven |
June 30, 2013 |
December 31, 2012 | ||||||||||||||||||
One-time fees and reimbursements: |
||||||||||||||||||||||||
Acquisition fees and related cost reimbursements (1) |
$ |
11,005 |
|
$ |
— |
|
$ |
13,747 |
|
$ |
— |
|
$ |
50 |
|
$ |
12 |
| ||||||
Financing coordination fees |
5,656 |
|
— |
|
5,656 |
|
— |
|
— |
|
— |
| ||||||||||||
Other expense reimbursements |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| ||||||||||||
Ongoing fees: |
||||||||||||||||||||||||
Asset management fees (2) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| ||||||||||||
Property management and leasing fees |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| ||||||||||||
Transfer agent and other professional fees |
458 |
|
— |
|
458 |
|
— |
|
414 |
|
— |
| ||||||||||||
Strategic advisory fees |
— |
|
— |
|
920 |
|
— |
|
— |
|
— |
| ||||||||||||
Distributions on Class B Units |
7 |
|
— |
|
9 |
|
— |
|
— |
|
— |
| ||||||||||||
Total related party operation fees and reimbursements |
$ |
17,126 |
|
$ |
— |
|
$ |
20,790 |
|
$ |
— |
|
$ |
464 |
|
$ |
12 |
|
(1) |
In May 2013, the Advisor elected to reimburse the Company $0.6 million for acquisition costs incurred. |
(2) |
In connection with the asset management services provided by the Advisor, the Company issues and expects to issue (subject to approval by the board of directors) to the Advisor restricted performance-based Class B Units for asset management services, which will be forfeited immediately if certain conditions occur. |
20 |
21 |
22 |
|
Number of Shares of Restricted Stock |
Weighted-Average Issue Price | ||||
Unvested, December 31, 2012 |
2,667 |
|
$ |
22.50 |
| |
Granted |
5,333 |
|
22.50 |
| ||
Vested |
(533 |
) |
22.50 |
| ||
Unvested, June 30, 2013 |
7,467 |
|
$ |
22.50 |
|
23 |
Three Months Ended June 30, 2013 |
Three Months Ended June 30, 2012 |
Six Months Ended June 30, 2013 |
Period from February 14, 2012 (date of inception) to June 30, 2012 | |||||||||||||
Net loss attributable to stockholders (in thousands) |
$ |
(20,279 |
) |
$ |
(19 |
) |
$ |
(23,522 |
) |
$ |
(35 |
) | ||||
Basic and diluted weighted-average shares outstanding |
70,496,757 |
|
8,888 |
|
49,040,568 |
|
8,888 |
| ||||||||
Basic and diluted net loss per share attributable to stockholders |
$ |
(0.29 |
) |
NM |
|
$ |
(0.48 |
) |
NM |
|
|
June 30, 2013 |
June 30, 2012 | ||||
Unvested restricted stock |
7,467 |
|
— |
| ||
OP Units |
1,215,295 |
|
88 |
| ||
Class B Units |
25,547 |
|
— |
| ||
Total common stock equivalents |
1,248,309 |
|
88 |
|
(Dollar amounts in thousands) |
Number of Properties |
Base Purchase Price (1) |
Rentable Square Feet | |||||||
Portfolio as of June 30, 2013 |
585 |
|
$ |
1,142,063 |
|
5,943,355 |
| |||
Acquisitions |
575 |
|
906,423 |
|
2,509,788 |
| ||||
Portfolio as of August 12, 2013 |
1,160 |
|
$ |
2,048,486 |
|
8,453,143 |
|
24 |
25 |