XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 28, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Components of Lease Expense
The table below presents components of lease expense for operating leases.
Thirteen Weeks EndedThirty-nine Weeks Ended
in thousandsClassificationSeptember 28, 2023September 29, 2022September 28, 2023September 29, 2022
Fixed operating lease cost:Selling and store operating$39,575 $33,991 $116,248 $103,035 
Cost of sales6,385 6,354 17,856 19,178 
Pre-opening4,244 2,558 11,216 7,542 
General and administrative1,029 1,136 3,131 3,407 
Total fixed operating lease cost$51,233 $44,039 $148,451 $133,162 
Variable lease cost (1):Selling and store operating$14,601 $13,524 $44,369 $38,450 
Cost of sales1,149 1,231 3,307 3,886 
Pre-opening185 114 328 354 
General and administrative408 194 1,027 598 
Total variable lease cost$16,343 $15,063 $49,031 $43,288 
Sublease incomeCost of sales(681)(681)(2,041)(2,041)
Total operating lease cost (2)$66,895 $58,421 $195,441 $174,409 
(1) Includes variable costs for common area maintenance, property taxes, and insurance on leased real estate.
(2) Excludes short-term lease costs, which were immaterial for the thirteen and thirty-nine weeks ended September 28, 2023 and September 29, 2022.
Schedule of Future Minimum Lease Payments under Non-Cancelable Operating Leases
Future minimum lease payments under non-cancelable operating leases as of September 28, 2023 were as follows:
in thousandsAmount
Thirteen weeks ending December 28, 2023$42,334 
2024210,612 
2025200,864 
2026188,072 
2027178,914 
Thereafter1,277,883 
Total minimum lease payments (1) (2)2,098,679 
Less: amount of lease payments representing interest648,105 
Present value of future minimum lease payments1,450,574 
Less: current obligations under leases125,348 
Long-term lease obligations$1,325,226 
(1) Future lease payments exclude approximately $477.0 million of legally binding minimum lease payments for operating leases signed but not yet commenced.
(2) Operating lease payments include $242.3 million related to options to extend lease terms that are reasonably certain of being exercised.