XML 25 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-based Compensation
3 Months Ended
Mar. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation Stock-based CompensationIn accordance with ASC 718, Compensation-Stock Compensation, the Company measures compensation cost for all stock-based awards at fair value on the date of grant and recognizes compensation expense, net of forfeitures, using the straight-line method over the requisite service period of awards expected to vest, which for each of the awards is the service vesting period.
The table below presents components of stock-based compensation expense within the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income:
Thirteen Weeks Ended
in thousandsMarch 30, 2023March 31, 2022
General and administrative$6,367 $5,980 
Selling and store operating374 — 
Total stock-based compensation expense$6,741 $5,980 
Stock Options
The table below summarizes stock option activity for the thirteen weeks ended March 30, 2023.
OptionsWeighted Average Exercise Price
Outstanding at December 30, 2022 2,101,559 $27.10 
Exercised(79,452)26.81 
Forfeited or expired(231)47.12 
Outstanding at March 30, 2023
2,021,876 $27.11 
Vested and exercisable at March 30, 2023
1,900,479 $24.74 
Restricted Stock Units
The Company periodically grants restricted stock units (“RSUs”) that represent an unfunded, unsecured right to receive a share of the Company’s Class A common stock upon vesting. During the thirteen weeks ended March 30, 2023, the Company granted RSUs to certain employees, officers, and non-employee directors, comprised of service-based RSUs, performance-based RSUs, and total shareholder return (“TSR”) awards. Service-based RSUs vest based on the grantee’s continued service through the vesting date. The performance-based RSUs cliff vest based on (i) the Company's achievement of predetermined financial metrics at the end of a three-year performance period and (ii) the grantee’s continued service through the vesting date. Depending on the performance-based RSU grant and the extent to which the relevant performance goals are achieved, the number of common shares earned upon vesting may range from either 0% to 150% or 0% to 200% of the award granted. The TSR awards cliff vest based on (i) the Company's relative TSR compared to a specified peer group and (ii) the grantee's continued service through the vesting date. The number of common shares earned upon vesting of the TSR awards may range from 0% to 150% of the TSR awards granted with no vesting above the target awards amount if the Company’s three-year absolute TSR is negative. The Company assesses the probability of achieving all performance goals on a quarterly basis. The service periods for RSUs granted during the period varies by grantee and ranges between approximately two to four years from the grant date.
The following table summarizes restricted stock unit activity during the thirteen weeks ended March 30, 2023:
Restricted Stock Units
Service-basedPerformance-basedTotal shareholder returnTotal Restricted Stock Units
Unvested at December 30, 2022408,829 36,117 — 444,946 
Granted350,518 188,543 58,854 597,915 
Vested(116,594)— — (116,594)
Forfeited(3,175)— — (3,175)
Unvested at March 30, 2023639,578 224,660 58,854 923,092 
The aggregate fair value for all restricted stock units granted during the thirteen weeks ended March 30, 2023 was $54.8 million. The grant-date fair value of service-based RSUs and performance-based RSUs is based on the closing market price of the Company’s Class A common stock on the date of grant. The grant-date fair value of TSR awards is estimated using a Monte Carlo valuation method, which included the following assumptions for TSR awards granted during the period:
Thirteen Weeks Ended March 30, 2023
Expected term (in years)2.8
Risk-free interest rate4.5 %
Expected volatility49.5 %
Dividend yield— %
Restricted Stock Awards
The following table summarizes restricted stock award activity during the thirteen weeks ended March 30, 2023:
Restricted Stock Awards
Service-basedPerformance-based (1)Total shareholder return (1)Total Restricted Stock Awards
Unvested at December 30, 2022103,326 134,318 87,517 325,161 
Vested(50,178)(86,656)(56,461)(193,295)
Unvested at March 30, 202353,148 47,662 31,056 131,866 
(1) The performance-based and total shareholder return restricted stock awards that vested during the period were issued at 100% of target based on achievement of the predetermined performance and total shareholder return criteria as specified in the underlying grant agreements.