XML 52 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 29, 2022
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company's long-term debt as of December 29, 2022 and December 30, 2021:
in thousandsMaturity DateInterest Rate Per Annum at December 29,
2022 (1)
December 29,
2022
December 30,
2021
Credit Facilities:
Term Loan FacilityFebruary 14, 20276.09%Variable$204,499 $206,602 
Asset-based Loan Facility (“ABL”)August 4, 20275.45%Variable210,200 — 
Total secured debt at par value414,699 206,602 
Less: current maturities2,103 2,103 
Long-term debt maturities412,596 204,499 
Less: unamortized discount and debt issuance costs7,045 8,737 
Total long-term debt$405,551 $195,762 
(1)The applicable interest rate for the Term Loan Facility as presented herein does not include the effect of interest rate cap agreements.
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt as of December 29, 2022:
in thousandsAmount
2023$2,103 
20242,103 
20252,103 
20262,629 
2027405,761 
Total minimum debt payments$414,699 
Schedule of Components of Interest Expense
Components of interest expense are as follows for the periods presented:
Fiscal Year Ended
in thousandsDecember 29,
2022
December 30,
2021
December 31,
2020
Total interest costs, net of interest income$14,942 $7,657 $9,606 
Interest capitalized3,804 2,733 1,217 
Interest expense, net$11,138 $4,924 $8,389 
Schedule of Fair Value of Debt At December 29, 2022 and December 30, 2021, the fair values of the Company’s debt are as follows:
in thousandsFair Value Hierarchy ClassificationDecember 29,
2022
December 30,
2021
Term Loan FacilityLevel 3$196,575 $202,986 
ABL FacilityLevel 2$210,200 $— 
Total$406,775 $202,986