XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 29, 2022
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Components of Lease Expense
The table below presents components of lease expense for operating leases.
Thirteen Weeks EndedThirty-nine Weeks Ended
in thousandsClassificationSeptember 29, 2022September 30, 2021September 29, 2022September 30, 2021
Fixed operating lease cost:Selling and store operating$33,991 $31,940 $103,035 $91,528 
Cost of sales6,354 5,668 19,178 16,984 
Pre-opening2,558 3,272 7,542 7,927 
General and administrative1,136 1,029 3,407 3,088 
Total fixed operating lease cost$44,039 $41,909 $133,162 $119,527 
Variable lease cost (1):Selling and store operating$13,524 $10,605 $38,450 $30,356 
Cost of sales1,231 1,101 3,886 3,693 
Pre-opening114 13 354 83 
General and administrative194 78 598 (10)
Total variable lease cost$15,063 $11,797 $43,288 $34,122 
Sublease incomeCost of sales(681)(597)(2,041)(1,791)
Total operating lease cost (2)$58,421 $53,109 $174,409 $151,858 
(1) Includes variable costs for common area maintenance, property taxes, and insurance on leased real estate.
(2) Excludes short-term lease costs, which were immaterial for the thirty-nine weeks ended September 29, 2022 and September 30, 2021.
Schedule of Future Minimum Lease Payments under Non-Cancelable Operating Leases
Future minimum lease payments under non-cancelable operating leases (with initial or remaining lease terms in excess of one year) as of September 29, 2022 were as follows:
in thousandsAmount
Thirteen weeks ending December 29, 2022$32,202 
2023183,545 
2024180,086 
2025167,940 
2026157,889 
Thereafter1,039,871 
Total minimum lease payments (1) (2)1,761,533 
Less: amount of lease payments representing interest476,862 
Present value of future minimum lease payments1,284,671 
Less: current obligations under leases107,258 
Long-term lease obligations$1,177,413 
(1) Future lease payments exclude approximately $237.4 million of legally binding minimum lease payments for operating leases signed but not yet commenced.
(2) Operating lease payments include $146.8 million related to options to extend lease terms that are reasonably certain of being exercised.