XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 29, 2022
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company’s long-term debt as of September 29, 2022 and December 30, 2021:
in thousandsMaturity DateInterest Rate Per Annum at 9/29/2022 (1)September 29, 2022December 30, 2021
Credit Facilities:
Term Loan FacilityFebruary 14, 20274.53%Variable$205,025 $206,602 
Asset-based Loan Facility (“ABL”)August 4, 20273.92%Variable176,400 — 
Total secured debt at par value381,425 206,602 
Less: current maturities2,103 2,103 
Long-term debt maturities379,322 204,499 
Less: unamortized discount and debt issuance costs7,468 8,737 
Total long-term debt$371,854 $195,762 
(1) The applicable interest rate for the Term Loan Facility does not include the effect of interest rate cap agreements.
The estimated fair values and classifications within the fair value hierarchy of the Term Loan Facility and ABL were as follows as of September 29, 2022 and December 30, 2021:
in thousandsFair Value Hierarchy ClassificationSeptember 29, 2022December 30, 2021
Term Loan FacilityLevel 3$199,899 $202,986 
ABL FacilityLevel 2176,400 — 
Total$376,299 $202,986 
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt as of September 29, 2022:
in thousandsAmount
Thirteen weeks ending December 29, 2022$526 
20232,103 
20242,103 
20252,103 
20262,103 
Thereafter372,487 
Total minimum debt payments$381,425 
Schedule of Components of Interest Expense
Components of interest expense are as follows for the periods presented:
Thirteen Weeks EndedThirty-nine Weeks Ended
in thousandsSeptember 29, 2022September 30, 2021September 29, 2022September 30, 2021
Total interest costs$4,092 $1,906 $8,617 $5,737 
Interest capitalized1,060 782 2,751 1,932 
Interest expense, net$3,032 $1,124 $5,866 $3,805