XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes the Company’s long-term debt as of June 30, 2022 and December 30, 2021:
in thousandsMaturity DateInterest Rate Per Annum at June 30, 2022June 30, 2022December 30, 2021
Credit Facilities:
Term Loan FacilityFebruary 14, 20273.06%Variable$205,025 $206,602 
Asset-based Loan Facility (“ABL”)February 14, 20252.87%Variable68,600 — 
Total secured debt at par value273,625 206,602 
Less: current maturities1,577 2,103 
Long-term debt maturities272,048 204,499 
Less: unamortized discount and debt issuance costs7,891 8,737 
Total long-term debt$264,157 $195,762 
The estimated fair values and classifications within the fair value hierarchy of the Term Loan Facility and ABL were as follows as of June 30, 2022 and December 30, 2021:
in thousandsFair Value Hierarchy ClassificationJune 30, 2022December 30, 2021
Term Loan FacilityLevel 3$191,698 $202,986 
ABL FacilityLevel 268,600 — 
Total$260,298 $202,986 
Schedule of Maturities of Debt
The following table summarizes scheduled maturities of the Company’s debt as of June 30, 2022:
in thousandsAmount
Twenty-six weeks ending December 29, 2022$526 
20232,103 
20242,103 
202570,703 
20262,103 
Thereafter196,087 
Total minimum debt payments$273,625 
Schedule of Components of Interest Expense
Components of interest expense are as follows for the periods presented:
Thirteen Weeks EndedTwenty-six Weeks Ended
in thousandsJune 30, 2022July 1, 2021June 30, 2022July 1, 2021
Total interest costs$2,650 $1,862 $4,525 $3,831 
Interest capitalized978 569 1,691 1,150 
Interest expense, net$1,672 $1,293 $2,834 $2,681