XML 55 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Values of the Components of the Purchase Price
The following table summarizes the fair values of the components of the purchase price as of the acquisition date:
in thousands
Cash, net of cash acquired$63,567 
Floor and Decor Class A common stock 5,000 
Contingent consideration9,090 
Total purchase price$77,657 
Schedule of the Estimated Preliminary Fair Values of the Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
in thousandsFair Value
Current assets$16,467 
Fixed assets, net
970 
Right-of-use assets3,300 
Intangible assets, net44,400 
Goodwill28,026 
Total assets acquired$93,163 
Current liabilities$12,393 
Lease liabilities2,725 
Other liabilities388 
Total liabilities assumed$15,506 
Net assets acquired$77,657 
Schedule of the Preliminary Estimated Fair Values and Estimated Remaining Useful Lives of Identifiable Intangible Assets . Following are the estimated fair values, which are classified within Level 3 of the fair value hierarchy, and estimated remaining useful lives of identifiable intangibles assets as of the acquisition date:
in thousandsUseful Life (Years)Fair Value
Identifiable intangible assets:
Customer relationships12$34,900 
Trade nameIndefinite9,200 
Non-compete agreement
5300 
Total identifiable intangible assets$44,400