XML 50 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 30, 2021
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Operating Leases
The table below presents supplemental balance sheet information related to operating leases.
in thousands, except lease term and discount rate
Classification
As of December 30, 2021As of December 31, 2020
Assets
BuildingRight-of-use assets$972,962 $851,092 
LandRight-of-use assets107,764 56,708 
EquipmentRight-of-use assets14,127 6,865 
SoftwareRight-of-use assets8,897 1,660 
Total operating lease assets1,103,750 916,325 
Liabilities
Current
BuildingCurrent portion of lease liabilities92,909 88,287 
LandCurrent portion of lease liabilities1,385 440 
EquipmentCurrent portion of lease liabilities6,842 3,941 
SoftwareCurrent portion of lease liabilities3,466 1,834 
Total current operating lease liabilities104,602 94,502 
Noncurrent
BuildingLease liabilities989,712 873,098 
LandLease liabilities120,174 65,103 
EquipmentLease liabilities7,285 2,924 
SoftwareLease liabilities3,819 — 
Total noncurrent operating lease liabilities1,120,990 941,125 
Total operating lease liabilities$1,225,592 $1,035,627 
Weighted-average remaining lease term11 years11 years
Weighted-average discount rate5.1%5.3%
Schedule of Components of Lease Expense
The table below presents components of lease expense for operating leases.
Fiscal Year Ended
in thousandsClassificationDecember 30,
2021
December 31,
2020
December 26,
2019
Fixed operating lease cost:Selling and store operating$123,882 $105,207 $87,124 
Cost of sales24,170 22,672 17,132 
Pre-opening10,127 7,886 5,959 
General and administrative4,359 4,118 2,272 
Total fixed operating lease cost$162,538 $139,883 $112,487 
Variable lease cost (1):Selling and store operating$42,093 $34,499 $28,894 
Cost of sales5,506 4,860 3,570 
Pre-opening274 657 151 
General and administrative310 151 
Total variable lease cost$48,183 $40,167 $32,620 
Sublease incomeCost of sales(2,694)(2,713)(2,414)
Operating lease right-of-use asset impairmentGeneral and administrative — — 4,136 
Total operating lease cost (2)$208,027 $177,337 $146,829 
(1)Includes variable costs for common area maintenance, property taxes, and insurance on leased real estate.
(2)Excludes short-term lease costs, which were immaterial for the fiscal years ended December 30, 2021, December 31, 2020, and December 26, 2019.
Schedule of Future Minimum Lease Payments Under Non Cancelable Operating Leases
Future minimum lease payments under non-cancelable operating leases (with initial or remaining lease terms in excess of one year) as of December 30, 2021 were as follows:
in thousands
Amount
2022$163,924 
2023170,295 
2024161,516 
2025151,944 
2026143,693 
Thereafter
866,242 
Total minimum lease payments (1) (2)1,657,614 
Less: amount of lease payments representing interest
432,022 
Present value of future minimum lease payments
1,225,592 
Less: current obligations under leases
104,602 
Long-term lease obligations
$1,120,990 
(1)Future lease payments exclude approximately $72.6 million of legally binding minimum lease payments for operating leases signed but not yet commenced.
(2)Operating lease payments include $108.5 million related to options to extend lease terms that are reasonably certain of being exercised.